[ { "scenario_id": "c18-p300-n24-r8-f0", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.08, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 452.27291456184156, "loan_total_paid": 10854.549949484197, "payment_delta": 152.27291456184156, "total_paid_delta": -3112.6590228015793, "payoff_months_delta": -23, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p300-n24-r8-f3", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.08, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 466.26073666169225, "loan_total_paid": 11190.257679880615, "payment_delta": 166.26073666169225, "total_paid_delta": -2776.9512924051614, "payoff_months_delta": -23, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p300-n24-r8-f5", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.08, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 476.0767521703595, "loan_total_paid": 11425.842052088628, "payment_delta": 176.0767521703595, "total_paid_delta": -2541.366920197148, "payoff_months_delta": -23, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p300-n24-r8-f8", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.08, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 491.60099408895815, "loan_total_paid": 11798.423858134996, "payment_delta": 191.60099408895815, "total_paid_delta": -2168.78511415078, "payoff_months_delta": -23, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p300-n24-r8-f10", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.08, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 502.52546062426836, "loan_total_paid": 12060.61105498244, "payment_delta": 202.52546062426836, "total_paid_delta": -1906.5979173033356, "payoff_months_delta": -23, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p300-n24-r12-f0", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.12, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 470.7347222326471, "loan_total_paid": 11297.63333358353, "payment_delta": 170.73472223264707, "total_paid_delta": -2669.5756387022466, "payoff_months_delta": -23, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p300-n24-r12-f3", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.12, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 485.2935280748939, "loan_total_paid": 11647.044673797454, "payment_delta": 185.2935280748939, "total_paid_delta": -2320.164298488322, "payoff_months_delta": -23, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p300-n24-r12-f5", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.12, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 495.51023392910224, "loan_total_paid": 11892.245614298454, "payment_delta": 195.51023392910224, "total_paid_delta": -2074.9633579873225, "payoff_months_delta": -23, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p300-n24-r12-f8", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.12, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 511.6681763398338, "loan_total_paid": 12280.036232156011, "payment_delta": 211.6681763398338, "total_paid_delta": -1687.1727401297649, "payoff_months_delta": -23, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p300-n24-r12-f10", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.12, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 523.0385802584967, "loan_total_paid": 12552.925926203921, "payment_delta": 223.03858025849672, "total_paid_delta": -1414.283046081855, "payoff_months_delta": -23, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p300-n24-r18-f0", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.18, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 499.24101969508723, "loan_total_paid": 11981.784472682093, "payment_delta": 199.24101969508723, "total_paid_delta": -1985.4244996036832, "payoff_months_delta": -23, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p300-n24-r18-f3", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.18, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 514.6814636031827, "loan_total_paid": 12352.355126476385, "payment_delta": 214.6814636031827, "total_paid_delta": -1614.8538458093917, "payoff_months_delta": -23, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p300-n24-r18-f5", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.18, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 525.5168628369339, "loan_total_paid": 12612.404708086415, "payment_delta": 225.5168628369339, "total_paid_delta": -1354.8042641993616, "payoff_months_delta": -23, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p300-n24-r18-f8", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.18, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 542.6532822772687, "loan_total_paid": 13023.678774654447, "payment_delta": 242.65328227726866, "total_paid_delta": -943.5301976313294, "payoff_months_delta": -23, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p300-n24-r18-f10", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.18, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 554.7122441056524, "loan_total_paid": 13313.093858535658, "payment_delta": 254.71224410565242, "total_paid_delta": -654.1151137501183, "payoff_months_delta": -23, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p300-n24-r24-f0", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.24, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 528.7109725324989, "loan_total_paid": 12689.063340779972, "payment_delta": 228.7109725324989, "total_paid_delta": -1278.145631505804, "payoff_months_delta": -23, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p300-n24-r24-f3", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.24, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 545.0628582809267, "loan_total_paid": 13081.508598742239, "payment_delta": 245.06285828092666, "total_paid_delta": -885.7003735435374, "payoff_months_delta": -23, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p300-n24-r24-f5", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.24, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 556.5378658236831, "loan_total_paid": 13356.908779768393, "payment_delta": 256.5378658236831, "total_paid_delta": -610.300192517383, "payoff_months_delta": -23, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p300-n24-r24-f8", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.24, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 574.6858397092379, "loan_total_paid": 13792.460153021711, "payment_delta": 274.68583970923794, "total_paid_delta": -174.74881926406488, "payoff_months_delta": -23, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p300-n24-r24-f10", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.24, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 587.4566361472209, "loan_total_paid": 14098.959267533302, "payment_delta": 287.45663614722093, "total_paid_delta": 131.75029524752608, "payoff_months_delta": -23, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p300-n24-r30-f0", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.3, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 559.1282036010257, "loan_total_paid": 13419.076886424617, "payment_delta": 259.1282036010257, "total_paid_delta": -548.1320858611598, "payoff_months_delta": -23, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p300-n24-r30-f3", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.3, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 576.4208284546656, "loan_total_paid": 13834.099882911974, "payment_delta": 276.42082845466564, "total_paid_delta": -133.1090893738019, "payoff_months_delta": -23, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p300-n24-r30-f5", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.3, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 588.5560037905534, "loan_total_paid": 14125.344090973282, "payment_delta": 288.5560037905534, "total_paid_delta": 158.13511868750538, "payoff_months_delta": -23, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p300-n24-r30-f8", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.3, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 607.7480473924193, "loan_total_paid": 14585.953137418062, "payment_delta": 307.74804739241927, "total_paid_delta": 618.7441651322861, "payoff_months_delta": -23, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p300-n24-r30-f10", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.3, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 621.2535595566953, "loan_total_paid": 14910.085429360688, "payment_delta": 321.25355955669534, "total_paid_delta": 942.8764570749117, "payoff_months_delta": -23, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p300-n36-r8-f0", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.08, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 313.3636546143085, "loan_total_paid": 11281.091566115105, "payment_delta": 13.363654614308473, "total_paid_delta": -2686.1174061706715, "payoff_months_delta": -11, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p300-n36-r8-f3", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.08, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 323.0553140353696, "loan_total_paid": 11629.991305273305, "payment_delta": 23.055314035369577, "total_paid_delta": -2337.217667012472, "payoff_months_delta": -11, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p300-n36-r8-f5", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.08, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 329.8564785413774, "loan_total_paid": 11874.833227489586, "payment_delta": 29.856478541377385, "total_paid_delta": -2092.3757447961907, "payoff_months_delta": -11, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p300-n36-r8-f8", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.08, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 340.61266805903097, "loan_total_paid": 12262.056050125115, "payment_delta": 40.612668059030966, "total_paid_delta": -1705.1529221606615, "payoff_months_delta": -11, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p300-n36-r8-f10", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.08, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 348.18183846034276, "loan_total_paid": 12534.54618457234, "payment_delta": 48.18183846034276, "total_paid_delta": -1432.662787713436, "payoff_months_delta": -11, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p300-n36-r12-f0", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.12, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 332.1430981285119, "loan_total_paid": 11957.151532626429, "payment_delta": 32.143098128511895, "total_paid_delta": -2010.0574396593474, "payoff_months_delta": -11, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p300-n36-r12-f3", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.12, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 342.4155650809401, "loan_total_paid": 12326.960342913844, "payment_delta": 42.4155650809401, "total_paid_delta": -1640.248629371932, "payoff_months_delta": -11, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p300-n36-r12-f5", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.12, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 349.62431381948625, "loan_total_paid": 12586.475297501505, "payment_delta": 49.62431381948625, "total_paid_delta": -1380.733674784271, "payoff_months_delta": -11, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p300-n36-r12-f8", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.12, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 361.025106661426, "loan_total_paid": 12996.903839811335, "payment_delta": 61.02510666142598, "total_paid_delta": -970.305132474441, "payoff_months_delta": -11, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p300-n36-r12-f10", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.12, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 369.0478868094577, "loan_total_paid": 13285.723925140477, "payment_delta": 69.04788680945768, "total_paid_delta": -681.4850471452992, "payoff_months_delta": -11, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p300-n36-r18-f0", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.18, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 361.5239553591684, "loan_total_paid": 13014.862392930061, "payment_delta": 61.52395535916838, "total_paid_delta": -952.3465793557152, "payoff_months_delta": -11, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p300-n36-r18-f3", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.18, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 372.70510861769935, "loan_total_paid": 13417.383910237177, "payment_delta": 72.70510861769935, "total_paid_delta": -549.8250620485996, "payoff_months_delta": -11, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p300-n36-r18-f5", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.18, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 380.55153195701934, "loan_total_paid": 13699.855150452697, "payment_delta": 80.55153195701934, "total_paid_delta": -267.35382183307956, "payoff_months_delta": -11, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p300-n36-r18-f8", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.18, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 392.9608210425743, "loan_total_paid": 14146.589557532676, "payment_delta": 92.96082104257431, "total_paid_delta": 179.3805852468995, "payoff_months_delta": -11, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p300-n36-r18-f10", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.18, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 401.69328373240927, "loan_total_paid": 14460.958214366734, "payment_delta": 101.69328373240927, "total_paid_delta": 493.74924208095763, "payoff_months_delta": -11, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p300-n36-r24-f0", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.24, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 392.3285259779815, "loan_total_paid": 14123.826935207333, "payment_delta": 92.32852597798149, "total_paid_delta": 156.61796292155668, "payoff_months_delta": -11, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p300-n36-r24-f3", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.24, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 404.46239791544485, "loan_total_paid": 14560.646324956015, "payment_delta": 104.46239791544485, "total_paid_delta": 593.4373526702384, "payoff_months_delta": -11, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p300-n36-r24-f5", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.24, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 412.97739576629635, "loan_total_paid": 14867.18624758667, "payment_delta": 112.97739576629635, "total_paid_delta": 899.9772753008929, "payoff_months_delta": -11, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p300-n36-r24-f8", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.24, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 426.4440499760669, "loan_total_paid": 15351.985799138407, "payment_delta": 126.44404997606688, "total_paid_delta": 1384.7768268526306, "payoff_months_delta": -11, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p300-n36-r24-f10", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.24, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 435.92058441997943, "loan_total_paid": 15693.14103911926, "payment_delta": 135.92058441997943, "total_paid_delta": 1725.932066833484, "payoff_months_delta": -11, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p300-n36-r30-f0", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.3, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 424.5157674348259, "loan_total_paid": 15282.56762765373, "payment_delta": 124.51576743482588, "total_paid_delta": 1315.3586553679543, "payoff_months_delta": -11, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p300-n36-r30-f3", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.3, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 437.6451210668308, "loan_total_paid": 15755.22435840591, "payment_delta": 137.64512106683082, "total_paid_delta": 1788.0153861201343, "payoff_months_delta": -11, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p300-n36-r30-f5", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.3, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 446.85870256297466, "loan_total_paid": 16086.913292267087, "payment_delta": 146.85870256297466, "total_paid_delta": 2119.7043199813106, "payoff_months_delta": -11, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p300-n36-r30-f8", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.3, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 461.43018199437597, "loan_total_paid": 16611.486551797534, "payment_delta": 161.43018199437597, "total_paid_delta": 2644.2775795117577, "payoff_months_delta": -11, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p300-n36-r30-f10", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.3, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 471.6841860386955, "loan_total_paid": 16980.630697393037, "payment_delta": 171.6841860386955, "total_paid_delta": 3013.4217251072605, "payoff_months_delta": -11, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p300-n48-r8-f0", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.08, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 244.1292234150248, "loan_total_paid": 11718.20272392119, "payment_delta": -55.870776584975204, "total_paid_delta": -2249.006248364587, "payoff_months_delta": 1, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p300-n48-r8-f3", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.08, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 251.67961176806676, "loan_total_paid": 12080.621364867206, "payment_delta": -48.32038823193324, "total_paid_delta": -1886.5876074185708, "payoff_months_delta": 1, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p300-n48-r8-f5", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.08, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 256.9781299105524, "loan_total_paid": 12334.950235706516, "payment_delta": -43.02187008944759, "total_paid_delta": -1632.2587365792606, "payoff_months_delta": 1, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p300-n48-r8-f8", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.08, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 265.3578515380704, "loan_total_paid": 12737.176873827379, "payment_delta": -34.642148461929594, "total_paid_delta": -1230.0320984583977, "payoff_months_delta": 1, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p300-n48-r8-f10", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.08, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 271.2546926833609, "loan_total_paid": 13020.225248801322, "payment_delta": -28.745307316639128, "total_paid_delta": -946.9837234844545, "payoff_months_delta": 1, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p300-n48-r12-f0", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.12, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 263.3383543192777, "loan_total_paid": 12640.24100732533, "payment_delta": -36.6616456807223, "total_paid_delta": -1326.967964960446, "payoff_months_delta": 1, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p300-n48-r12-f3", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.12, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 271.48283950441, "loan_total_paid": 13031.176296211679, "payment_delta": -28.51716049559002, "total_paid_delta": -936.0326760740973, "payoff_months_delta": 1, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p300-n48-r12-f5", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.12, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 277.1982677045028, "loan_total_paid": 13305.516849816137, "payment_delta": -22.801732295497175, "total_paid_delta": -661.6921224696398, "payoff_months_delta": 1, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p300-n48-r12-f8", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.12, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 286.2373416513888, "loan_total_paid": 13739.392399266664, "payment_delta": -13.762658348611183, "total_paid_delta": -227.81657301911218, "payoff_months_delta": 1, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p300-n48-r12-f10", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.12, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 292.5981714658641, "loan_total_paid": 14044.712230361476, "payment_delta": -7.401828534135916, "total_paid_delta": 77.5032580756997, "payoff_months_delta": 1, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p300-n48-r18-f0", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.18, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 293.7499960816221, "loan_total_paid": 14099.99981191786, "payment_delta": -6.2500039183778995, "total_paid_delta": 132.7908396320836, "payoff_months_delta": 1, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p300-n48-r18-f3", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.18, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 302.83504750682687, "loan_total_paid": 14536.08228032769, "payment_delta": 2.835047506826868, "total_paid_delta": 568.8733080419133, "payoff_months_delta": 1, "cost_label": "higher", "payment_label": "higher", "time_label": "longer" }, { "scenario_id": "c18-p300-n48-r18-f5", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.18, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 309.21052219118116, "loan_total_paid": 14842.105065176696, "payment_delta": 9.210522191181155, "total_paid_delta": 874.89609289092, "payoff_months_delta": 1, "cost_label": "higher", "payment_label": "higher", "time_label": "longer" }, { "scenario_id": "c18-p300-n48-r18-f8", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.18, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 319.2934740017631, "loan_total_paid": 15326.08675208463, "payment_delta": 19.293474001763116, "total_paid_delta": 1358.8777797988532, "payoff_months_delta": 1, "cost_label": "higher", "payment_label": "higher", "time_label": "longer" }, { "scenario_id": "c18-p300-n48-r18-f10", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.18, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 326.3888845351356, "loan_total_paid": 15666.66645768651, "payment_delta": 26.388884535135617, "total_paid_delta": 1699.4574854007333, "payoff_months_delta": 1, "cost_label": "higher", "payment_label": "higher", "time_label": "longer" }, { "scenario_id": "c18-p300-n48-r24-f0", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.24, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 326.0183554726609, "loan_total_paid": 15648.881062687724, "payment_delta": 26.018355472660915, "total_paid_delta": 1681.6720904019476, "payoff_months_delta": 1, "cost_label": "higher", "payment_label": "higher", "time_label": "longer" }, { "scenario_id": "c18-p300-n48-r24-f3", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.24, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 336.1013973944958, "loan_total_paid": 16132.867074935799, "payment_delta": 36.10139739449579, "total_paid_delta": 2165.6581026500226, "payoff_months_delta": 1, "cost_label": "higher", "payment_label": "higher", "time_label": "longer" }, { "scenario_id": "c18-p300-n48-r24-f5", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.24, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 343.1772162870115, "loan_total_paid": 16472.50638177655, "payment_delta": 43.177216287011504, "total_paid_delta": 2505.297409490775, "payoff_months_delta": 1, "cost_label": "higher", "payment_label": "higher", "time_label": "longer" }, { "scenario_id": "c18-p300-n48-r24-f8", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.24, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 354.3677776876749, "loan_total_paid": 17009.653329008397, "payment_delta": 54.3677776876749, "total_paid_delta": 3042.444356722621, "payoff_months_delta": 1, "cost_label": "higher", "payment_label": "higher", "time_label": "longer" }, { "scenario_id": "c18-p300-n48-r24-f10", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.24, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 362.24261719184545, "loan_total_paid": 17387.64562520858, "payment_delta": 62.242617191845454, "total_paid_delta": 3420.4366529228046, "payoff_months_delta": 1, "cost_label": "higher", "payment_label": "higher", "time_label": "longer" }, { "scenario_id": "c18-p300-n48-r30-f0", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.3, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 360.059937904218, "loan_total_paid": 17282.877019402462, "payment_delta": 60.059937904217975, "total_paid_delta": 3315.6680471166856, "payoff_months_delta": 1, "cost_label": "higher", "payment_label": "higher", "time_label": "longer" }, { "scenario_id": "c18-p300-n48-r30-f3", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.3, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 371.1958122723896, "loan_total_paid": 17817.398989074703, "payment_delta": 71.19581227238962, "total_paid_delta": 3850.190016788927, "payoff_months_delta": 1, "cost_label": "higher", "payment_label": "higher", "time_label": "longer" }, { "scenario_id": "c18-p300-n48-r30-f5", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.3, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 379.0104609518084, "loan_total_paid": 18192.502125686802, "payment_delta": 79.0104609518084, "total_paid_delta": 4225.293153401026, "payoff_months_delta": 1, "cost_label": "higher", "payment_label": "higher", "time_label": "longer" }, { "scenario_id": "c18-p300-n48-r30-f8", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.3, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 391.369497721976, "loan_total_paid": 18785.735890654847, "payment_delta": 91.36949772197602, "total_paid_delta": 4818.526918369071, "payoff_months_delta": 1, "cost_label": "higher", "payment_label": "higher", "time_label": "longer" }, { "scenario_id": "c18-p300-n48-r30-f10", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.3, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 400.06659767135335, "loan_total_paid": 19203.19668822496, "payment_delta": 100.06659767135335, "total_paid_delta": 5235.987715939185, "payoff_months_delta": 1, "cost_label": "higher", "payment_label": "higher", "time_label": "longer" }, { "scenario_id": "c18-p300-n60-r8-f0", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.08, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 202.7639428841368, "loan_total_paid": 12165.83657304821, "payment_delta": -97.23605711586319, "total_paid_delta": -1801.3723992375672, "payoff_months_delta": 13, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p300-n60-r8-f3", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.08, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 209.03499266405854, "loan_total_paid": 12542.099559843513, "payment_delta": -90.96500733594146, "total_paid_delta": -1425.1094124422634, "payoff_months_delta": 13, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p300-n60-r8-f5", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.08, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 213.43572935172296, "loan_total_paid": 12806.143761103378, "payment_delta": -86.56427064827704, "total_paid_delta": -1161.0652111823983, "payoff_months_delta": 13, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p300-n60-r8-f8", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.08, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 220.39559009145304, "loan_total_paid": 13223.735405487183, "payment_delta": -79.60440990854696, "total_paid_delta": -743.4735667985933, "payoff_months_delta": 13, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p300-n60-r8-f10", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.08, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 225.2932698712631, "loan_total_paid": 13517.596192275787, "payment_delta": -74.7067301287369, "total_paid_delta": -449.61278000998936, "payoff_months_delta": 13, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p300-n60-r12-f0", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.12, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 222.44447684901775, "loan_total_paid": 13346.668610941066, "payment_delta": -77.55552315098225, "total_paid_delta": -620.5403613447106, "payoff_months_delta": 13, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p300-n60-r12-f3", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.12, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 229.3242029371317, "loan_total_paid": 13759.452176227902, "payment_delta": -70.6757970628683, "total_paid_delta": -207.75679605787445, "payoff_months_delta": 13, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p300-n60-r12-f5", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.12, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 234.1520808937029, "loan_total_paid": 14049.124853622174, "payment_delta": -65.8479191062971, "total_paid_delta": 81.91588133639743, "payoff_months_delta": 13, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p300-n60-r12-f8", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.12, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 241.78747483588887, "loan_total_paid": 14507.248490153332, "payment_delta": -58.21252516411113, "total_paid_delta": 540.0395178675553, "payoff_months_delta": 13, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p300-n60-r12-f10", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.12, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 247.16052983224196, "loan_total_paid": 14829.631789934518, "payment_delta": -52.83947016775804, "total_paid_delta": 862.4228176487413, "payoff_months_delta": 13, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p300-n60-r18-f0", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.18, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 253.9342742710909, "loan_total_paid": 15236.056456265454, "payment_delta": -46.06572572890909, "total_paid_delta": 1268.8474839796781, "payoff_months_delta": 13, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p300-n60-r18-f3", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.18, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 261.7879116196813, "loan_total_paid": 15707.27469718088, "payment_delta": -38.212088380318676, "total_paid_delta": 1740.065724895103, "payoff_months_delta": 13, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p300-n60-r18-f5", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.18, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 267.29923607483255, "loan_total_paid": 16037.954164489953, "payment_delta": -32.70076392516745, "total_paid_delta": 2070.7451922041764, "payoff_months_delta": 13, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p300-n60-r18-f8", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.18, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 276.01551551205534, "loan_total_paid": 16560.93093072332, "payment_delta": -23.984484487944655, "total_paid_delta": 2593.7219584375434, "payoff_months_delta": 13, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p300-n60-r18-f10", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.18, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 282.14919363454544, "loan_total_paid": 16928.951618072726, "payment_delta": -17.85080636545456, "total_paid_delta": 2961.7426457869497, "payoff_months_delta": 13, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p300-n60-r24-f0", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.24, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 287.67965825806334, "loan_total_paid": 17260.7794954838, "payment_delta": -12.320341741936659, "total_paid_delta": 3293.570523198023, "payoff_months_delta": 13, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p300-n60-r24-f3", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.24, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 296.57696727635397, "loan_total_paid": 17794.61803658124, "payment_delta": -3.423032723646031, "total_paid_delta": 3827.4090642954634, "payoff_months_delta": 13, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p300-n60-r24-f5", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.24, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 302.8206929032246, "loan_total_paid": 18169.241574193475, "payment_delta": 2.8206929032245966, "total_paid_delta": 4202.032601907698, "payoff_months_delta": 13, "cost_label": "higher", "payment_label": "higher", "time_label": "longer" }, { "scenario_id": "c18-p300-n60-r24-f8", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.24, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 312.69528071528623, "loan_total_paid": 18761.716842917172, "payment_delta": 12.69528071528623, "total_paid_delta": 4794.507870631396, "payoff_months_delta": 13, "cost_label": "higher", "payment_label": "higher", "time_label": "longer" }, { "scenario_id": "c18-p300-n60-r24-f10", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.24, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 319.64406473118146, "loan_total_paid": 19178.64388387089, "payment_delta": 19.64406473118146, "total_paid_delta": 5211.434911585113, "payoff_months_delta": 13, "cost_label": "higher", "payment_label": "higher", "time_label": "longer" }, { "scenario_id": "c18-p300-n60-r30-f0", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.3, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 323.53395900059235, "loan_total_paid": 19412.03754003554, "payment_delta": 23.533959000592347, "total_paid_delta": 5444.828567749764, "payoff_months_delta": 13, "cost_label": "higher", "payment_label": "higher", "time_label": "longer" }, { "scenario_id": "c18-p300-n60-r30-f3", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.3, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 333.54016391813644, "loan_total_paid": 20012.409835088187, "payment_delta": 33.54016391813644, "total_paid_delta": 6045.2008628024105, "payoff_months_delta": 13, "cost_label": "higher", "payment_label": "higher", "time_label": "longer" }, { "scenario_id": "c18-p300-n60-r30-f5", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.3, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 340.5620621058867, "loan_total_paid": 20433.7237263532, "payment_delta": 40.562062105886696, "total_paid_delta": 6466.514754067424, "payoff_months_delta": 13, "cost_label": "higher", "payment_label": "higher", "time_label": "longer" }, { "scenario_id": "c18-p300-n60-r30-f8", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.3, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 351.6673467397743, "loan_total_paid": 21100.04080438646, "payment_delta": 51.6673467397743, "total_paid_delta": 7132.831832100683, "payoff_months_delta": 13, "cost_label": "higher", "payment_label": "higher", "time_label": "longer" }, { "scenario_id": "c18-p300-n60-r30-f10", "baseline_id": "c18-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.3, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 13967.208972285776, "current_payoff_months": 47, "loan_payment": 359.4821766673249, "loan_total_paid": 21568.930600039494, "payment_delta": 59.48217666732489, "total_paid_delta": 7601.721627753717, "payoff_months_delta": 13, "cost_label": "higher", "payment_label": "higher", "time_label": "longer" }, { "scenario_id": "c18-p350-n24-r8-f0", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.08, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 452.27291456184156, "loan_total_paid": 10854.549949484197, "payment_delta": 102.27291456184156, "total_paid_delta": -2301.4729753596785, "payoff_months_delta": -14, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p350-n24-r8-f3", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.08, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 466.26073666169225, "loan_total_paid": 11190.257679880615, "payment_delta": 116.26073666169225, "total_paid_delta": -1965.7652449632606, "payoff_months_delta": -14, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p350-n24-r8-f5", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.08, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 476.0767521703595, "loan_total_paid": 11425.842052088628, "payment_delta": 126.0767521703595, "total_paid_delta": -1730.180872755247, "payoff_months_delta": -14, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p350-n24-r8-f8", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.08, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 491.60099408895815, "loan_total_paid": 11798.423858134996, "payment_delta": 141.60099408895815, "total_paid_delta": -1357.599066708879, "payoff_months_delta": -14, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p350-n24-r8-f10", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.08, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 502.52546062426836, "loan_total_paid": 12060.61105498244, "payment_delta": 152.52546062426836, "total_paid_delta": -1095.4118698614348, "payoff_months_delta": -14, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p350-n24-r12-f0", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.12, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 470.7347222326471, "loan_total_paid": 11297.63333358353, "payment_delta": 120.73472223264707, "total_paid_delta": -1858.3895912603457, "payoff_months_delta": -14, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p350-n24-r12-f3", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.12, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 485.2935280748939, "loan_total_paid": 11647.044673797454, "payment_delta": 135.2935280748939, "total_paid_delta": -1508.978251046421, "payoff_months_delta": -14, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p350-n24-r12-f5", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.12, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 495.51023392910224, "loan_total_paid": 11892.245614298454, "payment_delta": 145.51023392910224, "total_paid_delta": -1263.7773105454216, "payoff_months_delta": -14, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p350-n24-r12-f8", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.12, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 511.6681763398338, "loan_total_paid": 12280.036232156011, "payment_delta": 161.6681763398338, "total_paid_delta": -875.986692687864, "payoff_months_delta": -14, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p350-n24-r12-f10", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.12, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 523.0385802584967, "loan_total_paid": 12552.925926203921, "payment_delta": 173.03858025849672, "total_paid_delta": -603.0969986399541, "payoff_months_delta": -14, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p350-n24-r18-f0", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.18, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 499.24101969508723, "loan_total_paid": 11981.784472682093, "payment_delta": 149.24101969508723, "total_paid_delta": -1174.2384521617823, "payoff_months_delta": -14, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p350-n24-r18-f3", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.18, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 514.6814636031827, "loan_total_paid": 12352.355126476385, "payment_delta": 164.6814636031827, "total_paid_delta": -803.6677983674908, "payoff_months_delta": -14, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p350-n24-r18-f5", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.18, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 525.5168628369339, "loan_total_paid": 12612.404708086415, "payment_delta": 175.5168628369339, "total_paid_delta": -543.6182167574607, "payoff_months_delta": -14, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p350-n24-r18-f8", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.18, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 542.6532822772687, "loan_total_paid": 13023.678774654447, "payment_delta": 192.65328227726866, "total_paid_delta": -132.34415018942855, "payoff_months_delta": -14, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p350-n24-r18-f10", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.18, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 554.7122441056524, "loan_total_paid": 13313.093858535658, "payment_delta": 204.71224410565242, "total_paid_delta": 157.07093369178256, "payoff_months_delta": -14, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p350-n24-r24-f0", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.24, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 528.7109725324989, "loan_total_paid": 12689.063340779972, "payment_delta": 178.7109725324989, "total_paid_delta": -466.9595840639031, "payoff_months_delta": -14, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p350-n24-r24-f3", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.24, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 545.0628582809267, "loan_total_paid": 13081.508598742239, "payment_delta": 195.06285828092666, "total_paid_delta": -74.51432610163647, "payoff_months_delta": -14, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p350-n24-r24-f5", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.24, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 556.5378658236831, "loan_total_paid": 13356.908779768393, "payment_delta": 206.5378658236831, "total_paid_delta": 200.88585492451784, "payoff_months_delta": -14, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p350-n24-r24-f8", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.24, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 574.6858397092379, "loan_total_paid": 13792.460153021711, "payment_delta": 224.68583970923794, "total_paid_delta": 636.437228177836, "payoff_months_delta": -14, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p350-n24-r24-f10", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.24, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 587.4566361472209, "loan_total_paid": 14098.959267533302, "payment_delta": 237.45663614722093, "total_paid_delta": 942.936342689427, "payoff_months_delta": -14, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p350-n24-r30-f0", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.3, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 559.1282036010257, "loan_total_paid": 13419.076886424617, "payment_delta": 209.1282036010257, "total_paid_delta": 263.0539615807411, "payoff_months_delta": -14, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p350-n24-r30-f3", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.3, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 576.4208284546656, "loan_total_paid": 13834.099882911974, "payment_delta": 226.42082845466564, "total_paid_delta": 678.076958068099, "payoff_months_delta": -14, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p350-n24-r30-f5", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.3, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 588.5560037905534, "loan_total_paid": 14125.344090973282, "payment_delta": 238.5560037905534, "total_paid_delta": 969.3211661294063, "payoff_months_delta": -14, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p350-n24-r30-f8", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.3, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 607.7480473924193, "loan_total_paid": 14585.953137418062, "payment_delta": 257.74804739241927, "total_paid_delta": 1429.930212574187, "payoff_months_delta": -14, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p350-n24-r30-f10", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.3, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 621.2535595566953, "loan_total_paid": 14910.085429360688, "payment_delta": 271.25355955669534, "total_paid_delta": 1754.0625045168126, "payoff_months_delta": -14, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p350-n36-r8-f0", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.08, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 313.3636546143085, "loan_total_paid": 11281.091566115105, "payment_delta": -36.63634538569153, "total_paid_delta": -1874.9313587287706, "payoff_months_delta": -2, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c18-p350-n36-r8-f3", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.08, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 323.0553140353696, "loan_total_paid": 11629.991305273305, "payment_delta": -26.944685964630423, "total_paid_delta": -1526.031619570571, "payoff_months_delta": -2, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c18-p350-n36-r8-f5", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.08, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 329.8564785413774, "loan_total_paid": 11874.833227489586, "payment_delta": -20.143521458622615, "total_paid_delta": -1281.1896973542898, "payoff_months_delta": -2, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c18-p350-n36-r8-f8", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.08, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 340.61266805903097, "loan_total_paid": 12262.056050125115, "payment_delta": -9.387331940969034, "total_paid_delta": -893.9668747187607, "payoff_months_delta": -2, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c18-p350-n36-r8-f10", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.08, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 348.18183846034276, "loan_total_paid": 12534.54618457234, "payment_delta": -1.8181615396572397, "total_paid_delta": -621.4767402715352, "payoff_months_delta": -2, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c18-p350-n36-r12-f0", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.12, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 332.1430981285119, "loan_total_paid": 11957.151532626429, "payment_delta": -17.856901871488105, "total_paid_delta": -1198.8713922174466, "payoff_months_delta": -2, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c18-p350-n36-r12-f3", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.12, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 342.4155650809401, "loan_total_paid": 12326.960342913844, "payment_delta": -7.584434919059902, "total_paid_delta": -829.0625819300312, "payoff_months_delta": -2, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c18-p350-n36-r12-f5", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.12, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 349.62431381948625, "loan_total_paid": 12586.475297501505, "payment_delta": -0.37568618051375324, "total_paid_delta": -569.5476273423701, "payoff_months_delta": -2, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c18-p350-n36-r12-f8", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.12, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 361.025106661426, "loan_total_paid": 12996.903839811335, "payment_delta": 11.02510666142598, "total_paid_delta": -159.11908503254017, "payoff_months_delta": -2, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p350-n36-r12-f10", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.12, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 369.0478868094577, "loan_total_paid": 13285.723925140477, "payment_delta": 19.04788680945768, "total_paid_delta": 129.7010002966017, "payoff_months_delta": -2, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p350-n36-r18-f0", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.18, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 361.5239553591684, "loan_total_paid": 13014.862392930061, "payment_delta": 11.523955359168383, "total_paid_delta": -141.16053191381434, "payoff_months_delta": -2, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p350-n36-r18-f3", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.18, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 372.70510861769935, "loan_total_paid": 13417.383910237177, "payment_delta": 22.705108617699352, "total_paid_delta": 261.36098539330123, "payoff_months_delta": -2, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p350-n36-r18-f5", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.18, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 380.55153195701934, "loan_total_paid": 13699.855150452697, "payment_delta": 30.551531957019336, "total_paid_delta": 543.8322256088213, "payoff_months_delta": -2, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p350-n36-r18-f8", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.18, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 392.9608210425743, "loan_total_paid": 14146.589557532676, "payment_delta": 42.96082104257431, "total_paid_delta": 990.5666326888004, "payoff_months_delta": -2, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p350-n36-r18-f10", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.18, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 401.69328373240927, "loan_total_paid": 14460.958214366734, "payment_delta": 51.69328373240927, "total_paid_delta": 1304.9352895228585, "payoff_months_delta": -2, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p350-n36-r24-f0", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.24, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 392.3285259779815, "loan_total_paid": 14123.826935207333, "payment_delta": 42.328525977981485, "total_paid_delta": 967.8040103634576, "payoff_months_delta": -2, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p350-n36-r24-f3", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.24, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 404.46239791544485, "loan_total_paid": 14560.646324956015, "payment_delta": 54.46239791544485, "total_paid_delta": 1404.6234001121393, "payoff_months_delta": -2, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p350-n36-r24-f5", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.24, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 412.97739576629635, "loan_total_paid": 14867.18624758667, "payment_delta": 62.977395766296354, "total_paid_delta": 1711.1633227427938, "payoff_months_delta": -2, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p350-n36-r24-f8", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.24, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 426.4440499760669, "loan_total_paid": 15351.985799138407, "payment_delta": 76.44404997606688, "total_paid_delta": 2195.9628742945315, "payoff_months_delta": -2, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p350-n36-r24-f10", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.24, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 435.92058441997943, "loan_total_paid": 15693.14103911926, "payment_delta": 85.92058441997943, "total_paid_delta": 2537.118114275385, "payoff_months_delta": -2, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p350-n36-r30-f0", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.3, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 424.5157674348259, "loan_total_paid": 15282.56762765373, "payment_delta": 74.51576743482588, "total_paid_delta": 2126.544702809855, "payoff_months_delta": -2, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p350-n36-r30-f3", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.3, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 437.6451210668308, "loan_total_paid": 15755.22435840591, "payment_delta": 87.64512106683082, "total_paid_delta": 2599.201433562035, "payoff_months_delta": -2, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p350-n36-r30-f5", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.3, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 446.85870256297466, "loan_total_paid": 16086.913292267087, "payment_delta": 96.85870256297466, "total_paid_delta": 2930.8903674232115, "payoff_months_delta": -2, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p350-n36-r30-f8", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.3, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 461.43018199437597, "loan_total_paid": 16611.486551797534, "payment_delta": 111.43018199437597, "total_paid_delta": 3455.4636269536586, "payoff_months_delta": -2, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p350-n36-r30-f10", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.3, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 471.6841860386955, "loan_total_paid": 16980.630697393037, "payment_delta": 121.68418603869549, "total_paid_delta": 3824.6077725491614, "payoff_months_delta": -2, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c18-p350-n48-r8-f0", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.08, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 244.1292234150248, "loan_total_paid": 11718.20272392119, "payment_delta": -105.8707765849752, "total_paid_delta": -1437.8202009226861, "payoff_months_delta": 10, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p350-n48-r8-f3", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.08, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 251.67961176806676, "loan_total_paid": 12080.621364867206, "payment_delta": -98.32038823193324, "total_paid_delta": -1075.40155997667, "payoff_months_delta": 10, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p350-n48-r8-f5", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.08, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 256.9781299105524, "loan_total_paid": 12334.950235706516, "payment_delta": -93.02187008944759, "total_paid_delta": -821.0726891373597, "payoff_months_delta": 10, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p350-n48-r8-f8", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.08, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 265.3578515380704, "loan_total_paid": 12737.176873827379, "payment_delta": -84.6421484619296, "total_paid_delta": -418.84605101649686, "payoff_months_delta": 10, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p350-n48-r8-f10", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.08, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 271.2546926833609, "loan_total_paid": 13020.225248801322, "payment_delta": -78.74530731663913, "total_paid_delta": -135.79767604255358, "payoff_months_delta": 10, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p350-n48-r12-f0", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.12, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 263.3383543192777, "loan_total_paid": 12640.24100732533, "payment_delta": -86.6616456807223, "total_paid_delta": -515.781917518545, "payoff_months_delta": 10, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p350-n48-r12-f3", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.12, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 271.48283950441, "loan_total_paid": 13031.176296211679, "payment_delta": -78.51716049559002, "total_paid_delta": -124.84662863219637, "payoff_months_delta": 10, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p350-n48-r12-f5", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.12, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 277.1982677045028, "loan_total_paid": 13305.516849816137, "payment_delta": -72.80173229549717, "total_paid_delta": 149.49392497226108, "payoff_months_delta": 10, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p350-n48-r12-f8", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.12, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 286.2373416513888, "loan_total_paid": 13739.392399266664, "payment_delta": -63.76265834861118, "total_paid_delta": 583.3694744227887, "payoff_months_delta": 10, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p350-n48-r12-f10", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.12, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 292.5981714658641, "loan_total_paid": 14044.712230361476, "payment_delta": -57.401828534135916, "total_paid_delta": 888.6893055176006, "payoff_months_delta": 10, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p350-n48-r18-f0", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.18, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 293.7499960816221, "loan_total_paid": 14099.99981191786, "payment_delta": -56.2500039183779, "total_paid_delta": 943.9768870739845, "payoff_months_delta": 10, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p350-n48-r18-f3", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.18, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 302.83504750682687, "loan_total_paid": 14536.08228032769, "payment_delta": -47.16495249317313, "total_paid_delta": 1380.0593554838142, "payoff_months_delta": 10, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p350-n48-r18-f5", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.18, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 309.21052219118116, "loan_total_paid": 14842.105065176696, "payment_delta": -40.789477808818845, "total_paid_delta": 1686.082140332821, "payoff_months_delta": 10, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p350-n48-r18-f8", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.18, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 319.2934740017631, "loan_total_paid": 15326.08675208463, "payment_delta": -30.706525998236884, "total_paid_delta": 2170.063827240754, "payoff_months_delta": 10, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p350-n48-r18-f10", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.18, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 326.3888845351356, "loan_total_paid": 15666.66645768651, "payment_delta": -23.611115464864383, "total_paid_delta": 2510.643532842634, "payoff_months_delta": 10, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p350-n48-r24-f0", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.24, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 326.0183554726609, "loan_total_paid": 15648.881062687724, "payment_delta": -23.981644527339085, "total_paid_delta": 2492.8581378438485, "payoff_months_delta": 10, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p350-n48-r24-f3", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.24, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 336.1013973944958, "loan_total_paid": 16132.867074935799, "payment_delta": -13.898602605504209, "total_paid_delta": 2976.8441500919234, "payoff_months_delta": 10, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p350-n48-r24-f5", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.24, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 343.1772162870115, "loan_total_paid": 16472.50638177655, "payment_delta": -6.822783712988496, "total_paid_delta": 3316.483456932676, "payoff_months_delta": 10, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p350-n48-r24-f8", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.24, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 354.3677776876749, "loan_total_paid": 17009.653329008397, "payment_delta": 4.367777687674902, "total_paid_delta": 3853.6304041645217, "payoff_months_delta": 10, "cost_label": "higher", "payment_label": "higher", "time_label": "longer" }, { "scenario_id": "c18-p350-n48-r24-f10", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.24, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 362.24261719184545, "loan_total_paid": 17387.64562520858, "payment_delta": 12.242617191845454, "total_paid_delta": 4231.622700364705, "payoff_months_delta": 10, "cost_label": "higher", "payment_label": "higher", "time_label": "longer" }, { "scenario_id": "c18-p350-n48-r30-f0", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.3, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 360.059937904218, "loan_total_paid": 17282.877019402462, "payment_delta": 10.059937904217975, "total_paid_delta": 4126.854094558586, "payoff_months_delta": 10, "cost_label": "higher", "payment_label": "higher", "time_label": "longer" }, { "scenario_id": "c18-p350-n48-r30-f3", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.3, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 371.1958122723896, "loan_total_paid": 17817.398989074703, "payment_delta": 21.195812272389617, "total_paid_delta": 4661.376064230828, "payoff_months_delta": 10, "cost_label": "higher", "payment_label": "higher", "time_label": "longer" }, { "scenario_id": "c18-p350-n48-r30-f5", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.3, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 379.0104609518084, "loan_total_paid": 18192.502125686802, "payment_delta": 29.010460951808398, "total_paid_delta": 5036.479200842927, "payoff_months_delta": 10, "cost_label": "higher", "payment_label": "higher", "time_label": "longer" }, { "scenario_id": "c18-p350-n48-r30-f8", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.3, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 391.369497721976, "loan_total_paid": 18785.735890654847, "payment_delta": 41.36949772197602, "total_paid_delta": 5629.712965810972, "payoff_months_delta": 10, "cost_label": "higher", "payment_label": "higher", "time_label": "longer" }, { "scenario_id": "c18-p350-n48-r30-f10", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.3, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 400.06659767135335, "loan_total_paid": 19203.19668822496, "payment_delta": 50.06659767135335, "total_paid_delta": 6047.173763381086, "payoff_months_delta": 10, "cost_label": "higher", "payment_label": "higher", "time_label": "longer" }, { "scenario_id": "c18-p350-n60-r8-f0", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.08, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 202.7639428841368, "loan_total_paid": 12165.83657304821, "payment_delta": -147.2360571158632, "total_paid_delta": -990.1863517956663, "payoff_months_delta": 22, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p350-n60-r8-f3", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.08, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 209.03499266405854, "loan_total_paid": 12542.099559843513, "payment_delta": -140.96500733594146, "total_paid_delta": -613.9233650003625, "payoff_months_delta": 22, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p350-n60-r8-f5", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.08, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 213.43572935172296, "loan_total_paid": 12806.143761103378, "payment_delta": -136.56427064827704, "total_paid_delta": -349.87916374049746, "payoff_months_delta": 22, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p350-n60-r8-f8", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.08, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 220.39559009145304, "loan_total_paid": 13223.735405487183, "payment_delta": -129.60440990854696, "total_paid_delta": 67.71248064330757, "payoff_months_delta": 22, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p350-n60-r8-f10", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.08, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 225.2932698712631, "loan_total_paid": 13517.596192275787, "payment_delta": -124.7067301287369, "total_paid_delta": 361.5732674319115, "payoff_months_delta": 22, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p350-n60-r12-f0", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.12, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 222.44447684901775, "loan_total_paid": 13346.668610941066, "payment_delta": -127.55552315098225, "total_paid_delta": 190.64568609719026, "payoff_months_delta": 22, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p350-n60-r12-f3", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.12, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 229.3242029371317, "loan_total_paid": 13759.452176227902, "payment_delta": -120.6757970628683, "total_paid_delta": 603.4292513840264, "payoff_months_delta": 22, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p350-n60-r12-f5", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.12, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 234.1520808937029, "loan_total_paid": 14049.124853622174, "payment_delta": -115.8479191062971, "total_paid_delta": 893.1019287782983, "payoff_months_delta": 22, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p350-n60-r12-f8", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.12, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 241.78747483588887, "loan_total_paid": 14507.248490153332, "payment_delta": -108.21252516411113, "total_paid_delta": 1351.2255653094562, "payoff_months_delta": 22, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p350-n60-r12-f10", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.12, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 247.16052983224196, "loan_total_paid": 14829.631789934518, "payment_delta": -102.83947016775804, "total_paid_delta": 1673.6088650906422, "payoff_months_delta": 22, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p350-n60-r18-f0", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.18, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 253.9342742710909, "loan_total_paid": 15236.056456265454, "payment_delta": -96.06572572890909, "total_paid_delta": 2080.033531421579, "payoff_months_delta": 22, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p350-n60-r18-f3", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.18, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 261.7879116196813, "loan_total_paid": 15707.27469718088, "payment_delta": -88.21208838031868, "total_paid_delta": 2551.251772337004, "payoff_months_delta": 22, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p350-n60-r18-f5", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.18, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 267.29923607483255, "loan_total_paid": 16037.954164489953, "payment_delta": -82.70076392516745, "total_paid_delta": 2881.9312396460773, "payoff_months_delta": 22, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p350-n60-r18-f8", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.18, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 276.01551551205534, "loan_total_paid": 16560.93093072332, "payment_delta": -73.98448448794466, "total_paid_delta": 3404.9080058794443, "payoff_months_delta": 22, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p350-n60-r18-f10", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.18, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 282.14919363454544, "loan_total_paid": 16928.951618072726, "payment_delta": -67.85080636545456, "total_paid_delta": 3772.9286932288505, "payoff_months_delta": 22, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p350-n60-r24-f0", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.24, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 287.67965825806334, "loan_total_paid": 17260.7794954838, "payment_delta": -62.32034174193666, "total_paid_delta": 4104.756570639924, "payoff_months_delta": 22, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p350-n60-r24-f3", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.24, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 296.57696727635397, "loan_total_paid": 17794.61803658124, "payment_delta": -53.42303272364603, "total_paid_delta": 4638.595111737364, "payoff_months_delta": 22, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p350-n60-r24-f5", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.24, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 302.8206929032246, "loan_total_paid": 18169.241574193475, "payment_delta": -47.1793070967754, "total_paid_delta": 5013.218649349599, "payoff_months_delta": 22, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p350-n60-r24-f8", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.24, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 312.69528071528623, "loan_total_paid": 18761.716842917172, "payment_delta": -37.30471928471377, "total_paid_delta": 5605.693918073297, "payoff_months_delta": 22, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p350-n60-r24-f10", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.24, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 319.64406473118146, "loan_total_paid": 19178.64388387089, "payment_delta": -30.35593526881854, "total_paid_delta": 6022.620959027014, "payoff_months_delta": 22, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p350-n60-r30-f0", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.3, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 323.53395900059235, "loan_total_paid": 19412.03754003554, "payment_delta": -26.466040999407653, "total_paid_delta": 6256.014615191665, "payoff_months_delta": 22, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p350-n60-r30-f3", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.3, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 333.54016391813644, "loan_total_paid": 20012.409835088187, "payment_delta": -16.459836081863557, "total_paid_delta": 6856.386910244311, "payoff_months_delta": 22, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p350-n60-r30-f5", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.3, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 340.5620621058867, "loan_total_paid": 20433.7237263532, "payment_delta": -9.437937894113304, "total_paid_delta": 7277.700801509325, "payoff_months_delta": 22, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p350-n60-r30-f8", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.3, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 351.6673467397743, "loan_total_paid": 21100.04080438646, "payment_delta": 1.6673467397743025, "total_paid_delta": 7944.017879542584, "payoff_months_delta": 22, "cost_label": "higher", "payment_label": "higher", "time_label": "longer" }, { "scenario_id": "c18-p350-n60-r30-f10", "baseline_id": "c18-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.3, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 13156.022924843875, "current_payoff_months": 38, "loan_payment": 359.4821766673249, "loan_total_paid": 21568.930600039494, "payment_delta": 9.482176667324893, "total_paid_delta": 8412.907675195618, "payoff_months_delta": 22, "cost_label": "higher", "payment_label": "higher", "time_label": "longer" }, { "scenario_id": "c18-p500-n24-r8-f0", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.08, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 452.27291456184156, "loan_total_paid": 10854.549949484197, "payment_delta": -47.72708543815844, "total_paid_delta": -1123.7177721718635, "payoff_months_delta": 0, "cost_label": "lower", "payment_label": "lower", "time_label": "equal" }, { "scenario_id": "c18-p500-n24-r8-f3", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.08, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 466.26073666169225, "loan_total_paid": 11190.257679880615, "payment_delta": -33.73926333830775, "total_paid_delta": -788.0100417754456, "payoff_months_delta": 0, "cost_label": "lower", "payment_label": "lower", "time_label": "equal" }, { "scenario_id": "c18-p500-n24-r8-f5", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.08, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 476.0767521703595, "loan_total_paid": 11425.842052088628, "payment_delta": -23.923247829640502, "total_paid_delta": -552.4256695674321, "payoff_months_delta": 0, "cost_label": "lower", "payment_label": "lower", "time_label": "equal" }, { "scenario_id": "c18-p500-n24-r8-f8", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.08, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 491.60099408895815, "loan_total_paid": 11798.423858134996, "payment_delta": -8.399005911041854, "total_paid_delta": -179.84386352106412, "payoff_months_delta": 0, "cost_label": "lower", "payment_label": "lower", "time_label": "equal" }, { "scenario_id": "c18-p500-n24-r8-f10", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.08, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 502.52546062426836, "loan_total_paid": 12060.61105498244, "payment_delta": 2.525460624268362, "total_paid_delta": 82.34333332638016, "payoff_months_delta": 0, "cost_label": "higher", "payment_label": "higher", "time_label": "equal" }, { "scenario_id": "c18-p500-n24-r12-f0", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.12, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 470.7347222326471, "loan_total_paid": 11297.63333358353, "payment_delta": -29.265277767352927, "total_paid_delta": -680.6343880725308, "payoff_months_delta": 0, "cost_label": "lower", "payment_label": "lower", "time_label": "equal" }, { "scenario_id": "c18-p500-n24-r12-f3", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.12, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 485.2935280748939, "loan_total_paid": 11647.044673797454, "payment_delta": -14.706471925106086, "total_paid_delta": -331.22304785860615, "payoff_months_delta": 0, "cost_label": "lower", "payment_label": "lower", "time_label": "equal" }, { "scenario_id": "c18-p500-n24-r12-f5", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.12, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 495.51023392910224, "loan_total_paid": 11892.245614298454, "payment_delta": -4.489766070897758, "total_paid_delta": -86.02210735760673, "payoff_months_delta": 0, "cost_label": "lower", "payment_label": "lower", "time_label": "equal" }, { "scenario_id": "c18-p500-n24-r12-f8", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.12, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 511.6681763398338, "loan_total_paid": 12280.036232156011, "payment_delta": 11.668176339833792, "total_paid_delta": 301.76851049995093, "payoff_months_delta": 0, "cost_label": "higher", "payment_label": "higher", "time_label": "equal" }, { "scenario_id": "c18-p500-n24-r12-f10", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.12, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 523.0385802584967, "loan_total_paid": 12552.925926203921, "payment_delta": 23.038580258496722, "total_paid_delta": 574.6582045478608, "payoff_months_delta": 0, "cost_label": "higher", "payment_label": "higher", "time_label": "equal" }, { "scenario_id": "c18-p500-n24-r18-f0", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.18, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 499.24101969508723, "loan_total_paid": 11981.784472682093, "payment_delta": -0.7589803049127681, "total_paid_delta": 3.51675102603258, "payoff_months_delta": 0, "cost_label": "higher", "payment_label": "lower", "time_label": "equal" }, { "scenario_id": "c18-p500-n24-r18-f3", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.18, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 514.6814636031827, "loan_total_paid": 12352.355126476385, "payment_delta": 14.681463603182692, "total_paid_delta": 374.0874048203241, "payoff_months_delta": 0, "cost_label": "higher", "payment_label": "higher", "time_label": "equal" }, { "scenario_id": "c18-p500-n24-r18-f5", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.18, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 525.5168628369339, "loan_total_paid": 12612.404708086415, "payment_delta": 25.51686283693391, "total_paid_delta": 634.1369864303542, "payoff_months_delta": 0, "cost_label": "higher", "payment_label": "higher", "time_label": "equal" }, { "scenario_id": "c18-p500-n24-r18-f8", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.18, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 542.6532822772687, "loan_total_paid": 13023.678774654447, "payment_delta": 42.65328227726866, "total_paid_delta": 1045.4110529983864, "payoff_months_delta": 0, "cost_label": "higher", "payment_label": "higher", "time_label": "equal" }, { "scenario_id": "c18-p500-n24-r18-f10", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.18, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 554.7122441056524, "loan_total_paid": 13313.093858535658, "payment_delta": 54.71224410565242, "total_paid_delta": 1334.8261368795975, "payoff_months_delta": 0, "cost_label": "higher", "payment_label": "higher", "time_label": "equal" }, { "scenario_id": "c18-p500-n24-r24-f0", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.24, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 528.7109725324989, "loan_total_paid": 12689.063340779972, "payment_delta": 28.710972532498886, "total_paid_delta": 710.7956191239118, "payoff_months_delta": 0, "cost_label": "higher", "payment_label": "higher", "time_label": "equal" }, { "scenario_id": "c18-p500-n24-r24-f3", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.24, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 545.0628582809267, "loan_total_paid": 13081.508598742239, "payment_delta": 45.06285828092666, "total_paid_delta": 1103.2408770861784, "payoff_months_delta": 0, "cost_label": "higher", "payment_label": "higher", "time_label": "equal" }, { "scenario_id": "c18-p500-n24-r24-f5", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.24, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 556.5378658236831, "loan_total_paid": 13356.908779768393, "payment_delta": 56.53786582368309, "total_paid_delta": 1378.6410581123328, "payoff_months_delta": 0, "cost_label": "higher", "payment_label": "higher", "time_label": "equal" }, { "scenario_id": "c18-p500-n24-r24-f8", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.24, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 574.6858397092379, "loan_total_paid": 13792.460153021711, "payment_delta": 74.68583970923794, "total_paid_delta": 1814.192431365651, "payoff_months_delta": 0, "cost_label": "higher", "payment_label": "higher", "time_label": "equal" }, { "scenario_id": "c18-p500-n24-r24-f10", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.24, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 587.4566361472209, "loan_total_paid": 14098.959267533302, "payment_delta": 87.45663614722093, "total_paid_delta": 2120.691545877242, "payoff_months_delta": 0, "cost_label": "higher", "payment_label": "higher", "time_label": "equal" }, { "scenario_id": "c18-p500-n24-r30-f0", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.3, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 559.1282036010257, "loan_total_paid": 13419.076886424617, "payment_delta": 59.12820360102569, "total_paid_delta": 1440.809164768556, "payoff_months_delta": 0, "cost_label": "higher", "payment_label": "higher", "time_label": "equal" }, { "scenario_id": "c18-p500-n24-r30-f3", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.3, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 576.4208284546656, "loan_total_paid": 13834.099882911974, "payment_delta": 76.42082845466564, "total_paid_delta": 1855.832161255914, "payoff_months_delta": 0, "cost_label": "higher", "payment_label": "higher", "time_label": "equal" }, { "scenario_id": "c18-p500-n24-r30-f5", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.3, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 588.5560037905534, "loan_total_paid": 14125.344090973282, "payment_delta": 88.5560037905534, "total_paid_delta": 2147.076369317221, "payoff_months_delta": 0, "cost_label": "higher", "payment_label": "higher", "time_label": "equal" }, { "scenario_id": "c18-p500-n24-r30-f8", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.3, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 607.7480473924193, "loan_total_paid": 14585.953137418062, "payment_delta": 107.74804739241927, "total_paid_delta": 2607.685415762002, "payoff_months_delta": 0, "cost_label": "higher", "payment_label": "higher", "time_label": "equal" }, { "scenario_id": "c18-p500-n24-r30-f10", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.3, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 621.2535595566953, "loan_total_paid": 14910.085429360688, "payment_delta": 121.25355955669534, "total_paid_delta": 2931.8177077046275, "payoff_months_delta": 0, "cost_label": "higher", "payment_label": "higher", "time_label": "equal" }, { "scenario_id": "c18-p500-n36-r8-f0", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.08, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 313.3636546143085, "loan_total_paid": 11281.091566115105, "payment_delta": -186.63634538569153, "total_paid_delta": -697.1761555409557, "payoff_months_delta": 12, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n36-r8-f3", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.08, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 323.0553140353696, "loan_total_paid": 11629.991305273305, "payment_delta": -176.94468596463042, "total_paid_delta": -348.276416382756, "payoff_months_delta": 12, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n36-r8-f5", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.08, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 329.8564785413774, "loan_total_paid": 11874.833227489586, "payment_delta": -170.14352145862262, "total_paid_delta": -103.4344941664749, "payoff_months_delta": 12, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n36-r8-f8", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.08, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 340.61266805903097, "loan_total_paid": 12262.056050125115, "payment_delta": -159.38733194096903, "total_paid_delta": 283.78832846905425, "payoff_months_delta": 12, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n36-r8-f10", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.08, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 348.18183846034276, "loan_total_paid": 12534.54618457234, "payment_delta": -151.81816153965724, "total_paid_delta": 556.2784629162798, "payoff_months_delta": 12, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n36-r12-f0", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.12, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 332.1430981285119, "loan_total_paid": 11957.151532626429, "payment_delta": -167.8569018714881, "total_paid_delta": -21.11618902963164, "payoff_months_delta": 12, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n36-r12-f3", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.12, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 342.4155650809401, "loan_total_paid": 12326.960342913844, "payment_delta": -157.5844349190599, "total_paid_delta": 348.6926212577837, "payoff_months_delta": 12, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n36-r12-f5", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.12, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 349.62431381948625, "loan_total_paid": 12586.475297501505, "payment_delta": -150.37568618051375, "total_paid_delta": 608.2075758454448, "payoff_months_delta": 12, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n36-r12-f8", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.12, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 361.025106661426, "loan_total_paid": 12996.903839811335, "payment_delta": -138.97489333857402, "total_paid_delta": 1018.6361181552747, "payoff_months_delta": 12, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n36-r12-f10", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.12, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 369.0478868094577, "loan_total_paid": 13285.723925140477, "payment_delta": -130.95211319054232, "total_paid_delta": 1307.4562034844166, "payoff_months_delta": 12, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n36-r18-f0", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.18, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 361.5239553591684, "loan_total_paid": 13014.862392930061, "payment_delta": -138.47604464083162, "total_paid_delta": 1036.5946712740006, "payoff_months_delta": 12, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n36-r18-f3", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.18, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 372.70510861769935, "loan_total_paid": 13417.383910237177, "payment_delta": -127.29489138230065, "total_paid_delta": 1439.1161885811161, "payoff_months_delta": 12, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n36-r18-f5", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.18, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 380.55153195701934, "loan_total_paid": 13699.855150452697, "payment_delta": -119.44846804298066, "total_paid_delta": 1721.5874287966362, "payoff_months_delta": 12, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n36-r18-f8", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.18, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 392.9608210425743, "loan_total_paid": 14146.589557532676, "payment_delta": -107.03917895742569, "total_paid_delta": 2168.3218358766153, "payoff_months_delta": 12, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n36-r18-f10", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.18, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 401.69328373240927, "loan_total_paid": 14460.958214366734, "payment_delta": -98.30671626759073, "total_paid_delta": 2482.6904927106734, "payoff_months_delta": 12, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n36-r24-f0", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.24, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 392.3285259779815, "loan_total_paid": 14123.826935207333, "payment_delta": -107.67147402201851, "total_paid_delta": 2145.5592135512725, "payoff_months_delta": 12, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n36-r24-f3", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.24, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 404.46239791544485, "loan_total_paid": 14560.646324956015, "payment_delta": -95.53760208455515, "total_paid_delta": 2582.378603299954, "payoff_months_delta": 12, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n36-r24-f5", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.24, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 412.97739576629635, "loan_total_paid": 14867.18624758667, "payment_delta": -87.02260423370365, "total_paid_delta": 2888.9185259306087, "payoff_months_delta": 12, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n36-r24-f8", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.24, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 426.4440499760669, "loan_total_paid": 15351.985799138407, "payment_delta": -73.55595002393312, "total_paid_delta": 3373.7180774823464, "payoff_months_delta": 12, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n36-r24-f10", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.24, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 435.92058441997943, "loan_total_paid": 15693.14103911926, "payment_delta": -64.07941558002057, "total_paid_delta": 3714.8733174632, "payoff_months_delta": 12, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n36-r30-f0", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.3, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 424.5157674348259, "loan_total_paid": 15282.56762765373, "payment_delta": -75.48423256517412, "total_paid_delta": 3304.29990599767, "payoff_months_delta": 12, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n36-r30-f3", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.3, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 437.6451210668308, "loan_total_paid": 15755.22435840591, "payment_delta": -62.354878933169175, "total_paid_delta": 3776.95663674985, "payoff_months_delta": 12, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n36-r30-f5", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.3, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 446.85870256297466, "loan_total_paid": 16086.913292267087, "payment_delta": -53.141297437025344, "total_paid_delta": 4108.645570611026, "payoff_months_delta": 12, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n36-r30-f8", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.3, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 461.43018199437597, "loan_total_paid": 16611.486551797534, "payment_delta": -38.56981800562403, "total_paid_delta": 4633.2188301414735, "payoff_months_delta": 12, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n36-r30-f10", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.3, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 471.6841860386955, "loan_total_paid": 16980.630697393037, "payment_delta": -28.315813961304514, "total_paid_delta": 5002.362975736976, "payoff_months_delta": 12, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n48-r8-f0", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.08, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 244.1292234150248, "loan_total_paid": 11718.20272392119, "payment_delta": -255.8707765849752, "total_paid_delta": -260.0649977348712, "payoff_months_delta": 24, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n48-r8-f3", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.08, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 251.67961176806676, "loan_total_paid": 12080.621364867206, "payment_delta": -248.32038823193324, "total_paid_delta": 102.35364321114503, "payoff_months_delta": 24, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n48-r8-f5", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.08, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 256.9781299105524, "loan_total_paid": 12334.950235706516, "payment_delta": -243.0218700894476, "total_paid_delta": 356.6825140504552, "payoff_months_delta": 24, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n48-r8-f8", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.08, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 265.3578515380704, "loan_total_paid": 12737.176873827379, "payment_delta": -234.6421484619296, "total_paid_delta": 758.909152171318, "payoff_months_delta": 24, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n48-r8-f10", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.08, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 271.2546926833609, "loan_total_paid": 13020.225248801322, "payment_delta": -228.74530731663913, "total_paid_delta": 1041.9575271452613, "payoff_months_delta": 24, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n48-r12-f0", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.12, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 263.3383543192777, "loan_total_paid": 12640.24100732533, "payment_delta": -236.6616456807223, "total_paid_delta": 661.9732856692699, "payoff_months_delta": 24, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n48-r12-f3", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.12, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 271.48283950441, "loan_total_paid": 13031.176296211679, "payment_delta": -228.51716049559002, "total_paid_delta": 1052.9085745556185, "payoff_months_delta": 24, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n48-r12-f5", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.12, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 277.1982677045028, "loan_total_paid": 13305.516849816137, "payment_delta": -222.80173229549717, "total_paid_delta": 1327.249128160076, "payoff_months_delta": 24, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n48-r12-f8", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.12, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 286.2373416513888, "loan_total_paid": 13739.392399266664, "payment_delta": -213.76265834861118, "total_paid_delta": 1761.1246776106036, "payoff_months_delta": 24, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n48-r12-f10", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.12, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 292.5981714658641, "loan_total_paid": 14044.712230361476, "payment_delta": -207.40182853413592, "total_paid_delta": 2066.4445087054155, "payoff_months_delta": 24, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n48-r18-f0", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.18, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 293.7499960816221, "loan_total_paid": 14099.99981191786, "payment_delta": -206.2500039183779, "total_paid_delta": 2121.7320902617994, "payoff_months_delta": 24, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n48-r18-f3", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.18, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 302.83504750682687, "loan_total_paid": 14536.08228032769, "payment_delta": -197.16495249317313, "total_paid_delta": 2557.814558671629, "payoff_months_delta": 24, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n48-r18-f5", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.18, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 309.21052219118116, "loan_total_paid": 14842.105065176696, "payment_delta": -190.78947780881884, "total_paid_delta": 2863.837343520636, "payoff_months_delta": 24, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n48-r18-f8", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.18, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 319.2934740017631, "loan_total_paid": 15326.08675208463, "payment_delta": -180.70652599823688, "total_paid_delta": 3347.819030428569, "payoff_months_delta": 24, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n48-r18-f10", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.18, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 326.3888845351356, "loan_total_paid": 15666.66645768651, "payment_delta": -173.61111546486438, "total_paid_delta": 3688.398736030449, "payoff_months_delta": 24, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n48-r24-f0", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.24, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 326.0183554726609, "loan_total_paid": 15648.881062687724, "payment_delta": -173.98164452733909, "total_paid_delta": 3670.6133410316634, "payoff_months_delta": 24, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n48-r24-f3", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.24, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 336.1013973944958, "loan_total_paid": 16132.867074935799, "payment_delta": -163.8986026055042, "total_paid_delta": 4154.599353279738, "payoff_months_delta": 24, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n48-r24-f5", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.24, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 343.1772162870115, "loan_total_paid": 16472.50638177655, "payment_delta": -156.8227837129885, "total_paid_delta": 4494.238660120491, "payoff_months_delta": 24, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n48-r24-f8", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.24, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 354.3677776876749, "loan_total_paid": 17009.653329008397, "payment_delta": -145.6322223123251, "total_paid_delta": 5031.385607352337, "payoff_months_delta": 24, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n48-r24-f10", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.24, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 362.24261719184545, "loan_total_paid": 17387.64562520858, "payment_delta": -137.75738280815455, "total_paid_delta": 5409.37790355252, "payoff_months_delta": 24, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n48-r30-f0", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.3, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 360.059937904218, "loan_total_paid": 17282.877019402462, "payment_delta": -139.94006209578203, "total_paid_delta": 5304.609297746401, "payoff_months_delta": 24, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n48-r30-f3", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.3, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 371.1958122723896, "loan_total_paid": 17817.398989074703, "payment_delta": -128.80418772761038, "total_paid_delta": 5839.131267418643, "payoff_months_delta": 24, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n48-r30-f5", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.3, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 379.0104609518084, "loan_total_paid": 18192.502125686802, "payment_delta": -120.9895390481916, "total_paid_delta": 6214.234404030742, "payoff_months_delta": 24, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n48-r30-f8", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.3, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 391.369497721976, "loan_total_paid": 18785.735890654847, "payment_delta": -108.63050227802398, "total_paid_delta": 6807.4681689987865, "payoff_months_delta": 24, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n48-r30-f10", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.3, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 400.06659767135335, "loan_total_paid": 19203.19668822496, "payment_delta": -99.93340232864665, "total_paid_delta": 7224.928966568901, "payoff_months_delta": 24, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n60-r8-f0", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.08, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 202.7639428841368, "loan_total_paid": 12165.83657304821, "payment_delta": -297.2360571158632, "total_paid_delta": 187.56885139214864, "payoff_months_delta": 36, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n60-r8-f3", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.08, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 209.03499266405854, "loan_total_paid": 12542.099559843513, "payment_delta": -290.96500733594144, "total_paid_delta": 563.8318381874524, "payoff_months_delta": 36, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n60-r8-f5", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.08, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 213.43572935172296, "loan_total_paid": 12806.143761103378, "payment_delta": -286.56427064827704, "total_paid_delta": 827.8760394473175, "payoff_months_delta": 36, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n60-r8-f8", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.08, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 220.39559009145304, "loan_total_paid": 13223.735405487183, "payment_delta": -279.6044099085469, "total_paid_delta": 1245.4676838311225, "payoff_months_delta": 36, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n60-r8-f10", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.08, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 225.2932698712631, "loan_total_paid": 13517.596192275787, "payment_delta": -274.7067301287369, "total_paid_delta": 1539.3284706197264, "payoff_months_delta": 36, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n60-r12-f0", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.12, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 222.44447684901775, "loan_total_paid": 13346.668610941066, "payment_delta": -277.55552315098225, "total_paid_delta": 1368.4008892850052, "payoff_months_delta": 36, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n60-r12-f3", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.12, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 229.3242029371317, "loan_total_paid": 13759.452176227902, "payment_delta": -270.6757970628683, "total_paid_delta": 1781.1844545718413, "payoff_months_delta": 36, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n60-r12-f5", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.12, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 234.1520808937029, "loan_total_paid": 14049.124853622174, "payment_delta": -265.8479191062971, "total_paid_delta": 2070.8571319661132, "payoff_months_delta": 36, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n60-r12-f8", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.12, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 241.78747483588887, "loan_total_paid": 14507.248490153332, "payment_delta": -258.2125251641111, "total_paid_delta": 2528.980768497271, "payoff_months_delta": 36, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n60-r12-f10", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.12, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 247.16052983224196, "loan_total_paid": 14829.631789934518, "payment_delta": -252.83947016775804, "total_paid_delta": 2851.364068278457, "payoff_months_delta": 36, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n60-r18-f0", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.18, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 253.9342742710909, "loan_total_paid": 15236.056456265454, "payment_delta": -246.0657257289091, "total_paid_delta": 3257.788734609394, "payoff_months_delta": 36, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n60-r18-f3", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.18, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 261.7879116196813, "loan_total_paid": 15707.27469718088, "payment_delta": -238.21208838031868, "total_paid_delta": 3729.0069755248187, "payoff_months_delta": 36, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n60-r18-f5", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.18, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 267.29923607483255, "loan_total_paid": 16037.954164489953, "payment_delta": -232.70076392516745, "total_paid_delta": 4059.686442833892, "payoff_months_delta": 36, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n60-r18-f8", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.18, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 276.01551551205534, "loan_total_paid": 16560.93093072332, "payment_delta": -223.98448448794466, "total_paid_delta": 4582.663209067259, "payoff_months_delta": 36, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n60-r18-f10", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.18, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 282.14919363454544, "loan_total_paid": 16928.951618072726, "payment_delta": -217.85080636545456, "total_paid_delta": 4950.683896416665, "payoff_months_delta": 36, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n60-r24-f0", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.24, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 287.67965825806334, "loan_total_paid": 17260.7794954838, "payment_delta": -212.32034174193666, "total_paid_delta": 5282.511773827739, "payoff_months_delta": 36, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n60-r24-f3", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.24, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 296.57696727635397, "loan_total_paid": 17794.61803658124, "payment_delta": -203.42303272364603, "total_paid_delta": 5816.350314925179, "payoff_months_delta": 36, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n60-r24-f5", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.24, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 302.8206929032246, "loan_total_paid": 18169.241574193475, "payment_delta": -197.1793070967754, "total_paid_delta": 6190.973852537414, "payoff_months_delta": 36, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n60-r24-f8", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.24, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 312.69528071528623, "loan_total_paid": 18761.716842917172, "payment_delta": -187.30471928471377, "total_paid_delta": 6783.449121261112, "payoff_months_delta": 36, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n60-r24-f10", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.24, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 319.64406473118146, "loan_total_paid": 19178.64388387089, "payment_delta": -180.35593526881854, "total_paid_delta": 7200.376162214829, "payoff_months_delta": 36, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n60-r30-f0", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.3, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 323.53395900059235, "loan_total_paid": 19412.03754003554, "payment_delta": -176.46604099940765, "total_paid_delta": 7433.76981837948, "payoff_months_delta": 36, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n60-r30-f3", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.3, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 333.54016391813644, "loan_total_paid": 20012.409835088187, "payment_delta": -166.45983608186356, "total_paid_delta": 8034.142113432126, "payoff_months_delta": 36, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n60-r30-f5", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.3, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 340.5620621058867, "loan_total_paid": 20433.7237263532, "payment_delta": -159.4379378941133, "total_paid_delta": 8455.45600469714, "payoff_months_delta": 36, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n60-r30-f8", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.3, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 351.6673467397743, "loan_total_paid": 21100.04080438646, "payment_delta": -148.3326532602257, "total_paid_delta": 9121.773082730399, "payoff_months_delta": 36, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c18-p500-n60-r30-f10", "baseline_id": "c18-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.18, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.3, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 11978.26772165606, "current_payoff_months": 24, "loan_payment": 359.4821766673249, "loan_total_paid": 21568.930600039494, "payment_delta": -140.5178233326751, "total_paid_delta": 9590.662878383433, "payoff_months_delta": 36, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p300-n24-r8-f0", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.08, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 452.27291456184156, "loan_total_paid": 10854.549949484197, "payment_delta": 152.27291456184156, "total_paid_delta": -5789.623618098045, "payoff_months_delta": -32, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n24-r8-f3", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.08, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 466.26073666169225, "loan_total_paid": 11190.257679880615, "payment_delta": 166.26073666169225, "total_paid_delta": -5453.915887701627, "payoff_months_delta": -32, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n24-r8-f5", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.08, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 476.0767521703595, "loan_total_paid": 11425.842052088628, "payment_delta": 176.0767521703595, "total_paid_delta": -5218.331515493614, "payoff_months_delta": -32, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n24-r8-f8", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.08, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 491.60099408895815, "loan_total_paid": 11798.423858134996, "payment_delta": 191.60099408895815, "total_paid_delta": -4845.749709447246, "payoff_months_delta": -32, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n24-r8-f10", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.08, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 502.52546062426836, "loan_total_paid": 12060.61105498244, "payment_delta": 202.52546062426836, "total_paid_delta": -4583.562512599801, "payoff_months_delta": -32, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n24-r12-f0", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.12, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 470.7347222326471, "loan_total_paid": 11297.63333358353, "payment_delta": 170.73472223264707, "total_paid_delta": -5346.540233998712, "payoff_months_delta": -32, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n24-r12-f3", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.12, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 485.2935280748939, "loan_total_paid": 11647.044673797454, "payment_delta": 185.2935280748939, "total_paid_delta": -4997.128893784788, "payoff_months_delta": -32, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n24-r12-f5", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.12, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 495.51023392910224, "loan_total_paid": 11892.245614298454, "payment_delta": 195.51023392910224, "total_paid_delta": -4751.927953283788, "payoff_months_delta": -32, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n24-r12-f8", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.12, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 511.6681763398338, "loan_total_paid": 12280.036232156011, "payment_delta": 211.6681763398338, "total_paid_delta": -4364.1373354262305, "payoff_months_delta": -32, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n24-r12-f10", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.12, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 523.0385802584967, "loan_total_paid": 12552.925926203921, "payment_delta": 223.03858025849672, "total_paid_delta": -4091.2476413783206, "payoff_months_delta": -32, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n24-r18-f0", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.18, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 499.24101969508723, "loan_total_paid": 11981.784472682093, "payment_delta": 199.24101969508723, "total_paid_delta": -4662.389094900149, "payoff_months_delta": -32, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n24-r18-f3", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.18, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 514.6814636031827, "loan_total_paid": 12352.355126476385, "payment_delta": 214.6814636031827, "total_paid_delta": -4291.818441105857, "payoff_months_delta": -32, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n24-r18-f5", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.18, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 525.5168628369339, "loan_total_paid": 12612.404708086415, "payment_delta": 225.5168628369339, "total_paid_delta": -4031.768859495827, "payoff_months_delta": -32, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n24-r18-f8", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.18, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 542.6532822772687, "loan_total_paid": 13023.678774654447, "payment_delta": 242.65328227726866, "total_paid_delta": -3620.494792927795, "payoff_months_delta": -32, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n24-r18-f10", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.18, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 554.7122441056524, "loan_total_paid": 13313.093858535658, "payment_delta": 254.71224410565242, "total_paid_delta": -3331.079709046584, "payoff_months_delta": -32, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n24-r24-f0", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.24, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 528.7109725324989, "loan_total_paid": 12689.063340779972, "payment_delta": 228.7109725324989, "total_paid_delta": -3955.1102268022696, "payoff_months_delta": -32, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n24-r24-f3", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.24, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 545.0628582809267, "loan_total_paid": 13081.508598742239, "payment_delta": 245.06285828092666, "total_paid_delta": -3562.664968840003, "payoff_months_delta": -32, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n24-r24-f5", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.24, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 556.5378658236831, "loan_total_paid": 13356.908779768393, "payment_delta": 256.5378658236831, "total_paid_delta": -3287.2647878138487, "payoff_months_delta": -32, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n24-r24-f8", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.24, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 574.6858397092379, "loan_total_paid": 13792.460153021711, "payment_delta": 274.68583970923794, "total_paid_delta": -2851.7134145605305, "payoff_months_delta": -32, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n24-r24-f10", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.24, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 587.4566361472209, "loan_total_paid": 14098.959267533302, "payment_delta": 287.45663614722093, "total_paid_delta": -2545.2143000489395, "payoff_months_delta": -32, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n24-r30-f0", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.3, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 559.1282036010257, "loan_total_paid": 13419.076886424617, "payment_delta": 259.1282036010257, "total_paid_delta": -3225.0966811576254, "payoff_months_delta": -32, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n24-r30-f3", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.3, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 576.4208284546656, "loan_total_paid": 13834.099882911974, "payment_delta": 276.42082845466564, "total_paid_delta": -2810.0736846702675, "payoff_months_delta": -32, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n24-r30-f5", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.3, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 588.5560037905534, "loan_total_paid": 14125.344090973282, "payment_delta": 288.5560037905534, "total_paid_delta": -2518.8294766089602, "payoff_months_delta": -32, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n24-r30-f8", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.3, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 607.7480473924193, "loan_total_paid": 14585.953137418062, "payment_delta": 307.74804739241927, "total_paid_delta": -2058.2204301641796, "payoff_months_delta": -32, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n24-r30-f10", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.3, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 621.2535595566953, "loan_total_paid": 14910.085429360688, "payment_delta": 321.25355955669534, "total_paid_delta": -1734.088138221554, "payoff_months_delta": -32, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n36-r8-f0", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.08, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 313.3636546143085, "loan_total_paid": 11281.091566115105, "payment_delta": 13.363654614308473, "total_paid_delta": -5363.082001467137, "payoff_months_delta": -20, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n36-r8-f3", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.08, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 323.0553140353696, "loan_total_paid": 11629.991305273305, "payment_delta": 23.055314035369577, "total_paid_delta": -5014.182262308937, "payoff_months_delta": -20, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n36-r8-f5", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.08, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 329.8564785413774, "loan_total_paid": 11874.833227489586, "payment_delta": 29.856478541377385, "total_paid_delta": -4769.340340092656, "payoff_months_delta": -20, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n36-r8-f8", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.08, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 340.61266805903097, "loan_total_paid": 12262.056050125115, "payment_delta": 40.612668059030966, "total_paid_delta": -4382.117517457127, "payoff_months_delta": -20, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n36-r8-f10", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.08, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 348.18183846034276, "loan_total_paid": 12534.54618457234, "payment_delta": 48.18183846034276, "total_paid_delta": -4109.627383009902, "payoff_months_delta": -20, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n36-r12-f0", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.12, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 332.1430981285119, "loan_total_paid": 11957.151532626429, "payment_delta": 32.143098128511895, "total_paid_delta": -4687.022034955813, "payoff_months_delta": -20, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n36-r12-f3", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.12, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 342.4155650809401, "loan_total_paid": 12326.960342913844, "payment_delta": 42.4155650809401, "total_paid_delta": -4317.213224668398, "payoff_months_delta": -20, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n36-r12-f5", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.12, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 349.62431381948625, "loan_total_paid": 12586.475297501505, "payment_delta": 49.62431381948625, "total_paid_delta": -4057.6982700807366, "payoff_months_delta": -20, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n36-r12-f8", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.12, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 361.025106661426, "loan_total_paid": 12996.903839811335, "payment_delta": 61.02510666142598, "total_paid_delta": -3647.2697277709067, "payoff_months_delta": -20, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n36-r12-f10", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.12, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 369.0478868094577, "loan_total_paid": 13285.723925140477, "payment_delta": 69.04788680945768, "total_paid_delta": -3358.449642441765, "payoff_months_delta": -20, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n36-r18-f0", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.18, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 361.5239553591684, "loan_total_paid": 13014.862392930061, "payment_delta": 61.52395535916838, "total_paid_delta": -3629.311174652181, "payoff_months_delta": -20, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n36-r18-f3", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.18, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 372.70510861769935, "loan_total_paid": 13417.383910237177, "payment_delta": 72.70510861769935, "total_paid_delta": -3226.7896573450653, "payoff_months_delta": -20, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n36-r18-f5", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.18, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 380.55153195701934, "loan_total_paid": 13699.855150452697, "payment_delta": 80.55153195701934, "total_paid_delta": -2944.318417129545, "payoff_months_delta": -20, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n36-r18-f8", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.18, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 392.9608210425743, "loan_total_paid": 14146.589557532676, "payment_delta": 92.96082104257431, "total_paid_delta": -2497.584010049566, "payoff_months_delta": -20, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n36-r18-f10", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.18, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 401.69328373240927, "loan_total_paid": 14460.958214366734, "payment_delta": 101.69328373240927, "total_paid_delta": -2183.215353215508, "payoff_months_delta": -20, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n36-r24-f0", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.24, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 392.3285259779815, "loan_total_paid": 14123.826935207333, "payment_delta": 92.32852597798149, "total_paid_delta": -2520.346632374909, "payoff_months_delta": -20, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n36-r24-f3", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.24, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 404.46239791544485, "loan_total_paid": 14560.646324956015, "payment_delta": 104.46239791544485, "total_paid_delta": -2083.5272426262272, "payoff_months_delta": -20, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n36-r24-f5", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.24, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 412.97739576629635, "loan_total_paid": 14867.18624758667, "payment_delta": 112.97739576629635, "total_paid_delta": -1776.9873199955728, "payoff_months_delta": -20, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n36-r24-f8", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.24, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 426.4440499760669, "loan_total_paid": 15351.985799138407, "payment_delta": 126.44404997606688, "total_paid_delta": -1292.187768443835, "payoff_months_delta": -20, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n36-r24-f10", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.24, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 435.92058441997943, "loan_total_paid": 15693.14103911926, "payment_delta": 135.92058441997943, "total_paid_delta": -951.0325284629816, "payoff_months_delta": -20, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n36-r30-f0", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.3, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 424.5157674348259, "loan_total_paid": 15282.56762765373, "payment_delta": 124.51576743482588, "total_paid_delta": -1361.6059399285114, "payoff_months_delta": -20, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n36-r30-f3", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.3, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 437.6451210668308, "loan_total_paid": 15755.22435840591, "payment_delta": 137.64512106683082, "total_paid_delta": -888.9492091763314, "payoff_months_delta": -20, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n36-r30-f5", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.3, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 446.85870256297466, "loan_total_paid": 16086.913292267087, "payment_delta": 146.85870256297466, "total_paid_delta": -557.260275315155, "payoff_months_delta": -20, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n36-r30-f8", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.3, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 461.43018199437597, "loan_total_paid": 16611.486551797534, "payment_delta": 161.43018199437597, "total_paid_delta": -32.68701578470791, "payoff_months_delta": -20, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n36-r30-f10", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.3, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 471.6841860386955, "loan_total_paid": 16980.630697393037, "payment_delta": 171.6841860386955, "total_paid_delta": 336.45712981079487, "payoff_months_delta": -20, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n48-r8-f0", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.08, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 244.1292234150248, "loan_total_paid": 11718.20272392119, "payment_delta": -55.870776584975204, "total_paid_delta": -4925.970843661053, "payoff_months_delta": -8, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c24-p300-n48-r8-f3", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.08, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 251.67961176806676, "loan_total_paid": 12080.621364867206, "payment_delta": -48.32038823193324, "total_paid_delta": -4563.552202715036, "payoff_months_delta": -8, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c24-p300-n48-r8-f5", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.08, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 256.9781299105524, "loan_total_paid": 12334.950235706516, "payment_delta": -43.02187008944759, "total_paid_delta": -4309.223331875726, "payoff_months_delta": -8, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c24-p300-n48-r8-f8", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.08, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 265.3578515380704, "loan_total_paid": 12737.176873827379, "payment_delta": -34.642148461929594, "total_paid_delta": -3906.9966937548634, "payoff_months_delta": -8, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c24-p300-n48-r8-f10", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.08, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 271.2546926833609, "loan_total_paid": 13020.225248801322, "payment_delta": -28.745307316639128, "total_paid_delta": -3623.94831878092, "payoff_months_delta": -8, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c24-p300-n48-r12-f0", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.12, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 263.3383543192777, "loan_total_paid": 12640.24100732533, "payment_delta": -36.6616456807223, "total_paid_delta": -4003.9325602569115, "payoff_months_delta": -8, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c24-p300-n48-r12-f3", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.12, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 271.48283950441, "loan_total_paid": 13031.176296211679, "payment_delta": -28.51716049559002, "total_paid_delta": -3612.997271370563, "payoff_months_delta": -8, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c24-p300-n48-r12-f5", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.12, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 277.1982677045028, "loan_total_paid": 13305.516849816137, "payment_delta": -22.801732295497175, "total_paid_delta": -3338.6567177661054, "payoff_months_delta": -8, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c24-p300-n48-r12-f8", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.12, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 286.2373416513888, "loan_total_paid": 13739.392399266664, "payment_delta": -13.762658348611183, "total_paid_delta": -2904.781168315578, "payoff_months_delta": -8, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c24-p300-n48-r12-f10", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.12, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 292.5981714658641, "loan_total_paid": 14044.712230361476, "payment_delta": -7.401828534135916, "total_paid_delta": -2599.461337220766, "payoff_months_delta": -8, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c24-p300-n48-r18-f0", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.18, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 293.7499960816221, "loan_total_paid": 14099.99981191786, "payment_delta": -6.2500039183778995, "total_paid_delta": -2544.173755664382, "payoff_months_delta": -8, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c24-p300-n48-r18-f3", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.18, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 302.83504750682687, "loan_total_paid": 14536.08228032769, "payment_delta": 2.835047506826868, "total_paid_delta": -2108.0912872545523, "payoff_months_delta": -8, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n48-r18-f5", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.18, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 309.21052219118116, "loan_total_paid": 14842.105065176696, "payment_delta": 9.210522191181155, "total_paid_delta": -1802.0685024055456, "payoff_months_delta": -8, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n48-r18-f8", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.18, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 319.2934740017631, "loan_total_paid": 15326.08675208463, "payment_delta": 19.293474001763116, "total_paid_delta": -1318.0868154976124, "payoff_months_delta": -8, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n48-r18-f10", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.18, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 326.3888845351356, "loan_total_paid": 15666.66645768651, "payment_delta": 26.388884535135617, "total_paid_delta": -977.5071098957324, "payoff_months_delta": -8, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n48-r24-f0", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.24, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 326.0183554726609, "loan_total_paid": 15648.881062687724, "payment_delta": 26.018355472660915, "total_paid_delta": -995.2925048945181, "payoff_months_delta": -8, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n48-r24-f3", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.24, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 336.1013973944958, "loan_total_paid": 16132.867074935799, "payment_delta": 36.10139739449579, "total_paid_delta": -511.3064926464431, "payoff_months_delta": -8, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n48-r24-f5", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.24, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 343.1772162870115, "loan_total_paid": 16472.50638177655, "payment_delta": 43.177216287011504, "total_paid_delta": -171.66718580569068, "payoff_months_delta": -8, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n48-r24-f8", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.24, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 354.3677776876749, "loan_total_paid": 17009.653329008397, "payment_delta": 54.3677776876749, "total_paid_delta": 365.47976142615516, "payoff_months_delta": -8, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n48-r24-f10", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.24, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 362.24261719184545, "loan_total_paid": 17387.64562520858, "payment_delta": 62.242617191845454, "total_paid_delta": 743.4720576263389, "payoff_months_delta": -8, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n48-r30-f0", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.3, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 360.059937904218, "loan_total_paid": 17282.877019402462, "payment_delta": 60.059937904217975, "total_paid_delta": 638.7034518202199, "payoff_months_delta": -8, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n48-r30-f3", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.3, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 371.1958122723896, "loan_total_paid": 17817.398989074703, "payment_delta": 71.19581227238962, "total_paid_delta": 1173.2254214924615, "payoff_months_delta": -8, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n48-r30-f5", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.3, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 379.0104609518084, "loan_total_paid": 18192.502125686802, "payment_delta": 79.0104609518084, "total_paid_delta": 1548.3285581045602, "payoff_months_delta": -8, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n48-r30-f8", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.3, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 391.369497721976, "loan_total_paid": 18785.735890654847, "payment_delta": 91.36949772197602, "total_paid_delta": 2141.562323072605, "payoff_months_delta": -8, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n48-r30-f10", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.3, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 400.06659767135335, "loan_total_paid": 19203.19668822496, "payment_delta": 100.06659767135335, "total_paid_delta": 2559.0231206427197, "payoff_months_delta": -8, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p300-n60-r8-f0", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.08, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 202.7639428841368, "loan_total_paid": 12165.83657304821, "payment_delta": -97.23605711586319, "total_paid_delta": -4478.336994534033, "payoff_months_delta": 4, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p300-n60-r8-f3", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.08, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 209.03499266405854, "loan_total_paid": 12542.099559843513, "payment_delta": -90.96500733594146, "total_paid_delta": -4102.074007738729, "payoff_months_delta": 4, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p300-n60-r8-f5", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.08, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 213.43572935172296, "loan_total_paid": 12806.143761103378, "payment_delta": -86.56427064827704, "total_paid_delta": -3838.029806478864, "payoff_months_delta": 4, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p300-n60-r8-f8", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.08, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 220.39559009145304, "loan_total_paid": 13223.735405487183, "payment_delta": -79.60440990854696, "total_paid_delta": -3420.438162095059, "payoff_months_delta": 4, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p300-n60-r8-f10", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.08, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 225.2932698712631, "loan_total_paid": 13517.596192275787, "payment_delta": -74.7067301287369, "total_paid_delta": -3126.577375306455, "payoff_months_delta": 4, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p300-n60-r12-f0", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.12, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 222.44447684901775, "loan_total_paid": 13346.668610941066, "payment_delta": -77.55552315098225, "total_paid_delta": -3297.5049566411762, "payoff_months_delta": 4, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p300-n60-r12-f3", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.12, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 229.3242029371317, "loan_total_paid": 13759.452176227902, "payment_delta": -70.6757970628683, "total_paid_delta": -2884.72139135434, "payoff_months_delta": 4, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p300-n60-r12-f5", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.12, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 234.1520808937029, "loan_total_paid": 14049.124853622174, "payment_delta": -65.8479191062971, "total_paid_delta": -2595.048713960068, "payoff_months_delta": 4, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p300-n60-r12-f8", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.12, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 241.78747483588887, "loan_total_paid": 14507.248490153332, "payment_delta": -58.21252516411113, "total_paid_delta": -2136.9250774289103, "payoff_months_delta": 4, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p300-n60-r12-f10", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.12, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 247.16052983224196, "loan_total_paid": 14829.631789934518, "payment_delta": -52.83947016775804, "total_paid_delta": -1814.5417776477243, "payoff_months_delta": 4, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p300-n60-r18-f0", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.18, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 253.9342742710909, "loan_total_paid": 15236.056456265454, "payment_delta": -46.06572572890909, "total_paid_delta": -1408.1171113167875, "payoff_months_delta": 4, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p300-n60-r18-f3", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.18, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 261.7879116196813, "loan_total_paid": 15707.27469718088, "payment_delta": -38.212088380318676, "total_paid_delta": -936.8988704013627, "payoff_months_delta": 4, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p300-n60-r18-f5", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.18, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 267.29923607483255, "loan_total_paid": 16037.954164489953, "payment_delta": -32.70076392516745, "total_paid_delta": -606.2194030922892, "payoff_months_delta": 4, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p300-n60-r18-f8", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.18, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 276.01551551205534, "loan_total_paid": 16560.93093072332, "payment_delta": -23.984484487944655, "total_paid_delta": -83.2426368589222, "payoff_months_delta": 4, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p300-n60-r18-f10", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.18, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 282.14919363454544, "loan_total_paid": 16928.951618072726, "payment_delta": -17.85080636545456, "total_paid_delta": 284.778050490484, "payoff_months_delta": 4, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p300-n60-r24-f0", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.24, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 287.67965825806334, "loan_total_paid": 17260.7794954838, "payment_delta": -12.320341741936659, "total_paid_delta": 616.6059279015572, "payoff_months_delta": 4, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p300-n60-r24-f3", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.24, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 296.57696727635397, "loan_total_paid": 17794.61803658124, "payment_delta": -3.423032723646031, "total_paid_delta": 1150.4444689989978, "payoff_months_delta": 4, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p300-n60-r24-f5", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.24, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 302.8206929032246, "loan_total_paid": 18169.241574193475, "payment_delta": 2.8206929032245966, "total_paid_delta": 1525.0680066112327, "payoff_months_delta": 4, "cost_label": "higher", "payment_label": "higher", "time_label": "longer" }, { "scenario_id": "c24-p300-n60-r24-f8", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.24, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 312.69528071528623, "loan_total_paid": 18761.716842917172, "payment_delta": 12.69528071528623, "total_paid_delta": 2117.5432753349305, "payoff_months_delta": 4, "cost_label": "higher", "payment_label": "higher", "time_label": "longer" }, { "scenario_id": "c24-p300-n60-r24-f10", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.24, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 319.64406473118146, "loan_total_paid": 19178.64388387089, "payment_delta": 19.64406473118146, "total_paid_delta": 2534.470316288647, "payoff_months_delta": 4, "cost_label": "higher", "payment_label": "higher", "time_label": "longer" }, { "scenario_id": "c24-p300-n60-r30-f0", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.3, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 323.53395900059235, "loan_total_paid": 19412.03754003554, "payment_delta": 23.533959000592347, "total_paid_delta": 2767.8639724532986, "payoff_months_delta": 4, "cost_label": "higher", "payment_label": "higher", "time_label": "longer" }, { "scenario_id": "c24-p300-n60-r30-f3", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.3, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 333.54016391813644, "loan_total_paid": 20012.409835088187, "payment_delta": 33.54016391813644, "total_paid_delta": 3368.236267505945, "payoff_months_delta": 4, "cost_label": "higher", "payment_label": "higher", "time_label": "longer" }, { "scenario_id": "c24-p300-n60-r30-f5", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.3, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 340.5620621058867, "loan_total_paid": 20433.7237263532, "payment_delta": 40.562062105886696, "total_paid_delta": 3789.5501587709587, "payoff_months_delta": 4, "cost_label": "higher", "payment_label": "higher", "time_label": "longer" }, { "scenario_id": "c24-p300-n60-r30-f8", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.3, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 351.6673467397743, "loan_total_paid": 21100.04080438646, "payment_delta": 51.6673467397743, "total_paid_delta": 4455.867236804217, "payoff_months_delta": 4, "cost_label": "higher", "payment_label": "higher", "time_label": "longer" }, { "scenario_id": "c24-p300-n60-r30-f10", "baseline_id": "c24-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.3, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 16644.173567582242, "current_payoff_months": 56, "loan_payment": 359.4821766673249, "loan_total_paid": 21568.930600039494, "payment_delta": 59.48217666732489, "total_paid_delta": 4924.757032457252, "payoff_months_delta": 4, "cost_label": "higher", "payment_label": "higher", "time_label": "longer" }, { "scenario_id": "c24-p350-n24-r8-f0", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.08, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 452.27291456184156, "loan_total_paid": 10854.549949484197, "payment_delta": 102.27291456184156, "total_paid_delta": -4121.5298854253815, "payoff_months_delta": -19, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p350-n24-r8-f3", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.08, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 466.26073666169225, "loan_total_paid": 11190.257679880615, "payment_delta": 116.26073666169225, "total_paid_delta": -3785.8221550289636, "payoff_months_delta": -19, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p350-n24-r8-f5", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.08, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 476.0767521703595, "loan_total_paid": 11425.842052088628, "payment_delta": 126.0767521703595, "total_paid_delta": -3550.23778282095, "payoff_months_delta": -19, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p350-n24-r8-f8", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.08, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 491.60099408895815, "loan_total_paid": 11798.423858134996, "payment_delta": 141.60099408895815, "total_paid_delta": -3177.655976774582, "payoff_months_delta": -19, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p350-n24-r8-f10", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.08, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 502.52546062426836, "loan_total_paid": 12060.61105498244, "payment_delta": 152.52546062426836, "total_paid_delta": -2915.468779927138, "payoff_months_delta": -19, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p350-n24-r12-f0", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.12, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 470.7347222326471, "loan_total_paid": 11297.63333358353, "payment_delta": 120.73472223264707, "total_paid_delta": -3678.4465013260487, "payoff_months_delta": -19, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p350-n24-r12-f3", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.12, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 485.2935280748939, "loan_total_paid": 11647.044673797454, "payment_delta": 135.2935280748939, "total_paid_delta": -3329.035161112124, "payoff_months_delta": -19, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p350-n24-r12-f5", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.12, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 495.51023392910224, "loan_total_paid": 11892.245614298454, "payment_delta": 145.51023392910224, "total_paid_delta": -3083.8342206111247, "payoff_months_delta": -19, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p350-n24-r12-f8", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.12, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 511.6681763398338, "loan_total_paid": 12280.036232156011, "payment_delta": 161.6681763398338, "total_paid_delta": -2696.043602753567, "payoff_months_delta": -19, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p350-n24-r12-f10", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.12, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 523.0385802584967, "loan_total_paid": 12552.925926203921, "payment_delta": 173.03858025849672, "total_paid_delta": -2423.153908705657, "payoff_months_delta": -19, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p350-n24-r18-f0", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.18, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 499.24101969508723, "loan_total_paid": 11981.784472682093, "payment_delta": 149.24101969508723, "total_paid_delta": -2994.2953622274854, "payoff_months_delta": -19, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p350-n24-r18-f3", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.18, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 514.6814636031827, "loan_total_paid": 12352.355126476385, "payment_delta": 164.6814636031827, "total_paid_delta": -2623.724708433194, "payoff_months_delta": -19, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p350-n24-r18-f5", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.18, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 525.5168628369339, "loan_total_paid": 12612.404708086415, "payment_delta": 175.5168628369339, "total_paid_delta": -2363.6751268231637, "payoff_months_delta": -19, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p350-n24-r18-f8", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.18, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 542.6532822772687, "loan_total_paid": 13023.678774654447, "payment_delta": 192.65328227726866, "total_paid_delta": -1952.4010602551316, "payoff_months_delta": -19, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p350-n24-r18-f10", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.18, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 554.7122441056524, "loan_total_paid": 13313.093858535658, "payment_delta": 204.71224410565242, "total_paid_delta": -1662.9859763739205, "payoff_months_delta": -19, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p350-n24-r24-f0", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.24, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 528.7109725324989, "loan_total_paid": 12689.063340779972, "payment_delta": 178.7109725324989, "total_paid_delta": -2287.016494129606, "payoff_months_delta": -19, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p350-n24-r24-f3", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.24, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 545.0628582809267, "loan_total_paid": 13081.508598742239, "payment_delta": 195.06285828092666, "total_paid_delta": -1894.5712361673395, "payoff_months_delta": -19, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p350-n24-r24-f5", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.24, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 556.5378658236831, "loan_total_paid": 13356.908779768393, "payment_delta": 206.5378658236831, "total_paid_delta": -1619.1710551411852, "payoff_months_delta": -19, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p350-n24-r24-f8", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.24, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 574.6858397092379, "loan_total_paid": 13792.460153021711, "payment_delta": 224.68583970923794, "total_paid_delta": -1183.619681887867, "payoff_months_delta": -19, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p350-n24-r24-f10", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.24, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 587.4566361472209, "loan_total_paid": 14098.959267533302, "payment_delta": 237.45663614722093, "total_paid_delta": -877.1205673762761, "payoff_months_delta": -19, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p350-n24-r30-f0", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.3, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 559.1282036010257, "loan_total_paid": 13419.076886424617, "payment_delta": 209.1282036010257, "total_paid_delta": -1557.002948484962, "payoff_months_delta": -19, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p350-n24-r30-f3", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.3, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 576.4208284546656, "loan_total_paid": 13834.099882911974, "payment_delta": 226.42082845466564, "total_paid_delta": -1141.979951997604, "payoff_months_delta": -19, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p350-n24-r30-f5", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.3, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 588.5560037905534, "loan_total_paid": 14125.344090973282, "payment_delta": 238.5560037905534, "total_paid_delta": -850.7357439362968, "payoff_months_delta": -19, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p350-n24-r30-f8", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.3, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 607.7480473924193, "loan_total_paid": 14585.953137418062, "payment_delta": 257.74804739241927, "total_paid_delta": -390.1266974915161, "payoff_months_delta": -19, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p350-n24-r30-f10", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.3, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 621.2535595566953, "loan_total_paid": 14910.085429360688, "payment_delta": 271.25355955669534, "total_paid_delta": -65.99440554889043, "payoff_months_delta": -19, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p350-n36-r8-f0", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.08, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 313.3636546143085, "loan_total_paid": 11281.091566115105, "payment_delta": -36.63634538569153, "total_paid_delta": -3694.9882687944737, "payoff_months_delta": -7, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c24-p350-n36-r8-f3", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.08, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 323.0553140353696, "loan_total_paid": 11629.991305273305, "payment_delta": -26.944685964630423, "total_paid_delta": -3346.088529636274, "payoff_months_delta": -7, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c24-p350-n36-r8-f5", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.08, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 329.8564785413774, "loan_total_paid": 11874.833227489586, "payment_delta": -20.143521458622615, "total_paid_delta": -3101.246607419993, "payoff_months_delta": -7, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c24-p350-n36-r8-f8", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.08, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 340.61266805903097, "loan_total_paid": 12262.056050125115, "payment_delta": -9.387331940969034, "total_paid_delta": -2714.0237847844637, "payoff_months_delta": -7, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c24-p350-n36-r8-f10", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.08, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 348.18183846034276, "loan_total_paid": 12534.54618457234, "payment_delta": -1.8181615396572397, "total_paid_delta": -2441.533650337238, "payoff_months_delta": -7, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c24-p350-n36-r12-f0", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.12, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 332.1430981285119, "loan_total_paid": 11957.151532626429, "payment_delta": -17.856901871488105, "total_paid_delta": -3018.9283022831496, "payoff_months_delta": -7, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c24-p350-n36-r12-f3", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.12, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 342.4155650809401, "loan_total_paid": 12326.960342913844, "payment_delta": -7.584434919059902, "total_paid_delta": -2649.1194919957343, "payoff_months_delta": -7, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c24-p350-n36-r12-f5", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.12, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 349.62431381948625, "loan_total_paid": 12586.475297501505, "payment_delta": -0.37568618051375324, "total_paid_delta": -2389.604537408073, "payoff_months_delta": -7, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c24-p350-n36-r12-f8", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.12, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 361.025106661426, "loan_total_paid": 12996.903839811335, "payment_delta": 11.02510666142598, "total_paid_delta": -1979.1759950982432, "payoff_months_delta": -7, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p350-n36-r12-f10", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.12, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 369.0478868094577, "loan_total_paid": 13285.723925140477, "payment_delta": 19.04788680945768, "total_paid_delta": -1690.3559097691013, "payoff_months_delta": -7, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p350-n36-r18-f0", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.18, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 361.5239553591684, "loan_total_paid": 13014.862392930061, "payment_delta": 11.523955359168383, "total_paid_delta": -1961.2174419795174, "payoff_months_delta": -7, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p350-n36-r18-f3", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.18, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 372.70510861769935, "loan_total_paid": 13417.383910237177, "payment_delta": 22.705108617699352, "total_paid_delta": -1558.6959246724018, "payoff_months_delta": -7, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p350-n36-r18-f5", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.18, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 380.55153195701934, "loan_total_paid": 13699.855150452697, "payment_delta": 30.551531957019336, "total_paid_delta": -1276.2246844568817, "payoff_months_delta": -7, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p350-n36-r18-f8", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.18, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 392.9608210425743, "loan_total_paid": 14146.589557532676, "payment_delta": 42.96082104257431, "total_paid_delta": -829.4902773769027, "payoff_months_delta": -7, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p350-n36-r18-f10", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.18, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 401.69328373240927, "loan_total_paid": 14460.958214366734, "payment_delta": 51.69328373240927, "total_paid_delta": -515.1216205428445, "payoff_months_delta": -7, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p350-n36-r24-f0", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.24, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 392.3285259779815, "loan_total_paid": 14123.826935207333, "payment_delta": 42.328525977981485, "total_paid_delta": -852.2528997022455, "payoff_months_delta": -7, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p350-n36-r24-f3", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.24, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 404.46239791544485, "loan_total_paid": 14560.646324956015, "payment_delta": 54.46239791544485, "total_paid_delta": -415.43350995356377, "payoff_months_delta": -7, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p350-n36-r24-f5", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.24, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 412.97739576629635, "loan_total_paid": 14867.18624758667, "payment_delta": 62.977395766296354, "total_paid_delta": -108.8935873229093, "payoff_months_delta": -7, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p350-n36-r24-f8", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.24, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 426.4440499760669, "loan_total_paid": 15351.985799138407, "payment_delta": 76.44404997606688, "total_paid_delta": 375.90596422882845, "payoff_months_delta": -7, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p350-n36-r24-f10", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.24, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 435.92058441997943, "loan_total_paid": 15693.14103911926, "payment_delta": 85.92058441997943, "total_paid_delta": 717.0612042096818, "payoff_months_delta": -7, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p350-n36-r30-f0", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.3, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 424.5157674348259, "loan_total_paid": 15282.56762765373, "payment_delta": 74.51576743482588, "total_paid_delta": 306.4877927441521, "payoff_months_delta": -7, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p350-n36-r30-f3", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.3, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 437.6451210668308, "loan_total_paid": 15755.22435840591, "payment_delta": 87.64512106683082, "total_paid_delta": 779.1445234963321, "payoff_months_delta": -7, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p350-n36-r30-f5", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.3, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 446.85870256297466, "loan_total_paid": 16086.913292267087, "payment_delta": 96.85870256297466, "total_paid_delta": 1110.8334573575085, "payoff_months_delta": -7, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p350-n36-r30-f8", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.3, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 461.43018199437597, "loan_total_paid": 16611.486551797534, "payment_delta": 111.43018199437597, "total_paid_delta": 1635.4067168879556, "payoff_months_delta": -7, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p350-n36-r30-f10", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.3, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 471.6841860386955, "loan_total_paid": 16980.630697393037, "payment_delta": 121.68418603869549, "total_paid_delta": 2004.5508624834583, "payoff_months_delta": -7, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p350-n48-r8-f0", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.08, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 244.1292234150248, "loan_total_paid": 11718.20272392119, "payment_delta": -105.8707765849752, "total_paid_delta": -3257.877110988389, "payoff_months_delta": 5, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p350-n48-r8-f3", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.08, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 251.67961176806676, "loan_total_paid": 12080.621364867206, "payment_delta": -98.32038823193324, "total_paid_delta": -2895.458470042373, "payoff_months_delta": 5, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p350-n48-r8-f5", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.08, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 256.9781299105524, "loan_total_paid": 12334.950235706516, "payment_delta": -93.02187008944759, "total_paid_delta": -2641.1295992030628, "payoff_months_delta": 5, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p350-n48-r8-f8", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.08, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 265.3578515380704, "loan_total_paid": 12737.176873827379, "payment_delta": -84.6421484619296, "total_paid_delta": -2238.9029610822, "payoff_months_delta": 5, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p350-n48-r8-f10", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.08, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 271.2546926833609, "loan_total_paid": 13020.225248801322, "payment_delta": -78.74530731663913, "total_paid_delta": -1955.8545861082566, "payoff_months_delta": 5, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p350-n48-r12-f0", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.12, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 263.3383543192777, "loan_total_paid": 12640.24100732533, "payment_delta": -86.6616456807223, "total_paid_delta": -2335.838827584248, "payoff_months_delta": 5, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p350-n48-r12-f3", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.12, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 271.48283950441, "loan_total_paid": 13031.176296211679, "payment_delta": -78.51716049559002, "total_paid_delta": -1944.9035386978994, "payoff_months_delta": 5, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p350-n48-r12-f5", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.12, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 277.1982677045028, "loan_total_paid": 13305.516849816137, "payment_delta": -72.80173229549717, "total_paid_delta": -1670.562985093442, "payoff_months_delta": 5, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p350-n48-r12-f8", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.12, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 286.2373416513888, "loan_total_paid": 13739.392399266664, "payment_delta": -63.76265834861118, "total_paid_delta": -1236.6874356429144, "payoff_months_delta": 5, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p350-n48-r12-f10", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.12, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 292.5981714658641, "loan_total_paid": 14044.712230361476, "payment_delta": -57.401828534135916, "total_paid_delta": -931.3676045481025, "payoff_months_delta": 5, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p350-n48-r18-f0", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.18, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 293.7499960816221, "loan_total_paid": 14099.99981191786, "payment_delta": -56.2500039183779, "total_paid_delta": -876.0800229917186, "payoff_months_delta": 5, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p350-n48-r18-f3", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.18, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 302.83504750682687, "loan_total_paid": 14536.08228032769, "payment_delta": -47.16495249317313, "total_paid_delta": -439.99755458188883, "payoff_months_delta": 5, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p350-n48-r18-f5", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.18, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 309.21052219118116, "loan_total_paid": 14842.105065176696, "payment_delta": -40.789477808818845, "total_paid_delta": -133.97476973288212, "payoff_months_delta": 5, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p350-n48-r18-f8", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.18, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 319.2934740017631, "loan_total_paid": 15326.08675208463, "payment_delta": -30.706525998236884, "total_paid_delta": 350.00691717505106, "payoff_months_delta": 5, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p350-n48-r18-f10", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.18, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 326.3888845351356, "loan_total_paid": 15666.66645768651, "payment_delta": -23.611115464864383, "total_paid_delta": 690.5866227769311, "payoff_months_delta": 5, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p350-n48-r24-f0", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.24, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 326.0183554726609, "loan_total_paid": 15648.881062687724, "payment_delta": -23.981644527339085, "total_paid_delta": 672.8012277781454, "payoff_months_delta": 5, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p350-n48-r24-f3", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.24, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 336.1013973944958, "loan_total_paid": 16132.867074935799, "payment_delta": -13.898602605504209, "total_paid_delta": 1156.7872400262204, "payoff_months_delta": 5, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p350-n48-r24-f5", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.24, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 343.1772162870115, "loan_total_paid": 16472.50638177655, "payment_delta": -6.822783712988496, "total_paid_delta": 1496.4265468669728, "payoff_months_delta": 5, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p350-n48-r24-f8", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.24, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 354.3677776876749, "loan_total_paid": 17009.653329008397, "payment_delta": 4.367777687674902, "total_paid_delta": 2033.5734940988186, "payoff_months_delta": 5, "cost_label": "higher", "payment_label": "higher", "time_label": "longer" }, { "scenario_id": "c24-p350-n48-r24-f10", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.24, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 362.24261719184545, "loan_total_paid": 17387.64562520858, "payment_delta": 12.242617191845454, "total_paid_delta": 2411.5657902990024, "payoff_months_delta": 5, "cost_label": "higher", "payment_label": "higher", "time_label": "longer" }, { "scenario_id": "c24-p350-n48-r30-f0", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.3, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 360.059937904218, "loan_total_paid": 17282.877019402462, "payment_delta": 10.059937904217975, "total_paid_delta": 2306.7971844928834, "payoff_months_delta": 5, "cost_label": "higher", "payment_label": "higher", "time_label": "longer" }, { "scenario_id": "c24-p350-n48-r30-f3", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.3, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 371.1958122723896, "loan_total_paid": 17817.398989074703, "payment_delta": 21.195812272389617, "total_paid_delta": 2841.319154165125, "payoff_months_delta": 5, "cost_label": "higher", "payment_label": "higher", "time_label": "longer" }, { "scenario_id": "c24-p350-n48-r30-f5", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.3, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 379.0104609518084, "loan_total_paid": 18192.502125686802, "payment_delta": 29.010460951808398, "total_paid_delta": 3216.4222907772237, "payoff_months_delta": 5, "cost_label": "higher", "payment_label": "higher", "time_label": "longer" }, { "scenario_id": "c24-p350-n48-r30-f8", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.3, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 391.369497721976, "loan_total_paid": 18785.735890654847, "payment_delta": 41.36949772197602, "total_paid_delta": 3809.6560557452685, "payoff_months_delta": 5, "cost_label": "higher", "payment_label": "higher", "time_label": "longer" }, { "scenario_id": "c24-p350-n48-r30-f10", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.3, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 400.06659767135335, "loan_total_paid": 19203.19668822496, "payment_delta": 50.06659767135335, "total_paid_delta": 4227.116853315383, "payoff_months_delta": 5, "cost_label": "higher", "payment_label": "higher", "time_label": "longer" }, { "scenario_id": "c24-p350-n60-r8-f0", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.08, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 202.7639428841368, "loan_total_paid": 12165.83657304821, "payment_delta": -147.2360571158632, "total_paid_delta": -2810.2432618613693, "payoff_months_delta": 17, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p350-n60-r8-f3", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.08, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 209.03499266405854, "loan_total_paid": 12542.099559843513, "payment_delta": -140.96500733594146, "total_paid_delta": -2433.9802750660656, "payoff_months_delta": 17, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p350-n60-r8-f5", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.08, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 213.43572935172296, "loan_total_paid": 12806.143761103378, "payment_delta": -136.56427064827704, "total_paid_delta": -2169.9360738062005, "payoff_months_delta": 17, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p350-n60-r8-f8", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.08, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 220.39559009145304, "loan_total_paid": 13223.735405487183, "payment_delta": -129.60440990854696, "total_paid_delta": -1752.3444294223955, "payoff_months_delta": 17, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p350-n60-r8-f10", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.08, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 225.2932698712631, "loan_total_paid": 13517.596192275787, "payment_delta": -124.7067301287369, "total_paid_delta": -1458.4836426337915, "payoff_months_delta": 17, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p350-n60-r12-f0", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.12, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 222.44447684901775, "loan_total_paid": 13346.668610941066, "payment_delta": -127.55552315098225, "total_paid_delta": -1629.4112239685128, "payoff_months_delta": 17, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p350-n60-r12-f3", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.12, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 229.3242029371317, "loan_total_paid": 13759.452176227902, "payment_delta": -120.6757970628683, "total_paid_delta": -1216.6276586816766, "payoff_months_delta": 17, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p350-n60-r12-f5", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.12, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 234.1520808937029, "loan_total_paid": 14049.124853622174, "payment_delta": -115.8479191062971, "total_paid_delta": -926.9549812874047, "payoff_months_delta": 17, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p350-n60-r12-f8", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.12, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 241.78747483588887, "loan_total_paid": 14507.248490153332, "payment_delta": -108.21252516411113, "total_paid_delta": -468.83134475624684, "payoff_months_delta": 17, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p350-n60-r12-f10", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.12, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 247.16052983224196, "loan_total_paid": 14829.631789934518, "payment_delta": -102.83947016775804, "total_paid_delta": -146.44804497506084, "payoff_months_delta": 17, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p350-n60-r18-f0", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.18, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 253.9342742710909, "loan_total_paid": 15236.056456265454, "payment_delta": -96.06572572890909, "total_paid_delta": 259.976621355876, "payoff_months_delta": 17, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p350-n60-r18-f3", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.18, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 261.7879116196813, "loan_total_paid": 15707.27469718088, "payment_delta": -88.21208838031868, "total_paid_delta": 731.1948622713007, "payoff_months_delta": 17, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p350-n60-r18-f5", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.18, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 267.29923607483255, "loan_total_paid": 16037.954164489953, "payment_delta": -82.70076392516745, "total_paid_delta": 1061.8743295803743, "payoff_months_delta": 17, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p350-n60-r18-f8", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.18, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 276.01551551205534, "loan_total_paid": 16560.93093072332, "payment_delta": -73.98448448794466, "total_paid_delta": 1584.8510958137413, "payoff_months_delta": 17, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p350-n60-r18-f10", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.18, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 282.14919363454544, "loan_total_paid": 16928.951618072726, "payment_delta": -67.85080636545456, "total_paid_delta": 1952.8717831631475, "payoff_months_delta": 17, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p350-n60-r24-f0", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.24, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 287.67965825806334, "loan_total_paid": 17260.7794954838, "payment_delta": -62.32034174193666, "total_paid_delta": 2284.6996605742206, "payoff_months_delta": 17, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p350-n60-r24-f3", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.24, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 296.57696727635397, "loan_total_paid": 17794.61803658124, "payment_delta": -53.42303272364603, "total_paid_delta": 2818.538201671661, "payoff_months_delta": 17, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p350-n60-r24-f5", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.24, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 302.8206929032246, "loan_total_paid": 18169.241574193475, "payment_delta": -47.1793070967754, "total_paid_delta": 3193.161739283896, "payoff_months_delta": 17, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p350-n60-r24-f8", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.24, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 312.69528071528623, "loan_total_paid": 18761.716842917172, "payment_delta": -37.30471928471377, "total_paid_delta": 3785.637008007594, "payoff_months_delta": 17, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p350-n60-r24-f10", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.24, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 319.64406473118146, "loan_total_paid": 19178.64388387089, "payment_delta": -30.35593526881854, "total_paid_delta": 4202.564048961311, "payoff_months_delta": 17, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p350-n60-r30-f0", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.3, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 323.53395900059235, "loan_total_paid": 19412.03754003554, "payment_delta": -26.466040999407653, "total_paid_delta": 4435.957705125962, "payoff_months_delta": 17, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p350-n60-r30-f3", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.3, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 333.54016391813644, "loan_total_paid": 20012.409835088187, "payment_delta": -16.459836081863557, "total_paid_delta": 5036.330000178608, "payoff_months_delta": 17, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p350-n60-r30-f5", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.3, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 340.5620621058867, "loan_total_paid": 20433.7237263532, "payment_delta": -9.437937894113304, "total_paid_delta": 5457.643891443622, "payoff_months_delta": 17, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p350-n60-r30-f8", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.3, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 351.6673467397743, "loan_total_paid": 21100.04080438646, "payment_delta": 1.6673467397743025, "total_paid_delta": 6123.960969476881, "payoff_months_delta": 17, "cost_label": "higher", "payment_label": "higher", "time_label": "longer" }, { "scenario_id": "c24-p350-n60-r30-f10", "baseline_id": "c24-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.3, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 14976.079834909578, "current_payoff_months": 43, "loan_payment": 359.4821766673249, "loan_total_paid": 21568.930600039494, "payment_delta": 9.482176667324893, "total_paid_delta": 6592.850765129915, "payoff_months_delta": 17, "cost_label": "higher", "payment_label": "higher", "time_label": "longer" }, { "scenario_id": "c24-p500-n24-r8-f0", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.08, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 452.27291456184156, "loan_total_paid": 10854.549949484197, "payment_delta": -47.72708543815844, "total_paid_delta": -2044.1783352054372, "payoff_months_delta": -2, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c24-p500-n24-r8-f3", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.08, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 466.26073666169225, "loan_total_paid": 11190.257679880615, "payment_delta": -33.73926333830775, "total_paid_delta": -1708.4706048090193, "payoff_months_delta": -2, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c24-p500-n24-r8-f5", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.08, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 476.0767521703595, "loan_total_paid": 11425.842052088628, "payment_delta": -23.923247829640502, "total_paid_delta": -1472.8862326010058, "payoff_months_delta": -2, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c24-p500-n24-r8-f8", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.08, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 491.60099408895815, "loan_total_paid": 11798.423858134996, "payment_delta": -8.399005911041854, "total_paid_delta": -1100.3044265546378, "payoff_months_delta": -2, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c24-p500-n24-r8-f10", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.08, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 502.52546062426836, "loan_total_paid": 12060.61105498244, "payment_delta": 2.525460624268362, "total_paid_delta": -838.1172297071935, "payoff_months_delta": -2, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p500-n24-r12-f0", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.12, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 470.7347222326471, "loan_total_paid": 11297.63333358353, "payment_delta": -29.265277767352927, "total_paid_delta": -1601.0949511061044, "payoff_months_delta": -2, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c24-p500-n24-r12-f3", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.12, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 485.2935280748939, "loan_total_paid": 11647.044673797454, "payment_delta": -14.706471925106086, "total_paid_delta": -1251.6836108921798, "payoff_months_delta": -2, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c24-p500-n24-r12-f5", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.12, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 495.51023392910224, "loan_total_paid": 11892.245614298454, "payment_delta": -4.489766070897758, "total_paid_delta": -1006.4826703911804, "payoff_months_delta": -2, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c24-p500-n24-r12-f8", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.12, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 511.6681763398338, "loan_total_paid": 12280.036232156011, "payment_delta": 11.668176339833792, "total_paid_delta": -618.6920525336227, "payoff_months_delta": -2, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p500-n24-r12-f10", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.12, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 523.0385802584967, "loan_total_paid": 12552.925926203921, "payment_delta": 23.038580258496722, "total_paid_delta": -345.80235848571283, "payoff_months_delta": -2, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p500-n24-r18-f0", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.18, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 499.24101969508723, "loan_total_paid": 11981.784472682093, "payment_delta": -0.7589803049127681, "total_paid_delta": -916.943812007541, "payoff_months_delta": -2, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c24-p500-n24-r18-f3", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.18, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 514.6814636031827, "loan_total_paid": 12352.355126476385, "payment_delta": 14.681463603182692, "total_paid_delta": -546.3731582132496, "payoff_months_delta": -2, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p500-n24-r18-f5", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.18, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 525.5168628369339, "loan_total_paid": 12612.404708086415, "payment_delta": 25.51686283693391, "total_paid_delta": -286.3235766032194, "payoff_months_delta": -2, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p500-n24-r18-f8", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.18, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 542.6532822772687, "loan_total_paid": 13023.678774654447, "payment_delta": 42.65328227726866, "total_paid_delta": 124.95048996481273, "payoff_months_delta": -2, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p500-n24-r18-f10", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.18, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 554.7122441056524, "loan_total_paid": 13313.093858535658, "payment_delta": 54.71224410565242, "total_paid_delta": 414.36557384602384, "payoff_months_delta": -2, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p500-n24-r24-f0", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.24, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 528.7109725324989, "loan_total_paid": 12689.063340779972, "payment_delta": 28.710972532498886, "total_paid_delta": -209.66494390966182, "payoff_months_delta": -2, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p500-n24-r24-f3", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.24, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 545.0628582809267, "loan_total_paid": 13081.508598742239, "payment_delta": 45.06285828092666, "total_paid_delta": 182.7803140526048, "payoff_months_delta": -2, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p500-n24-r24-f5", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.24, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 556.5378658236831, "loan_total_paid": 13356.908779768393, "payment_delta": 56.53786582368309, "total_paid_delta": 458.1804950787591, "payoff_months_delta": -2, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p500-n24-r24-f8", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.24, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 574.6858397092379, "loan_total_paid": 13792.460153021711, "payment_delta": 74.68583970923794, "total_paid_delta": 893.7318683320773, "payoff_months_delta": -2, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p500-n24-r24-f10", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.24, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 587.4566361472209, "loan_total_paid": 14098.959267533302, "payment_delta": 87.45663614722093, "total_paid_delta": 1200.2309828436682, "payoff_months_delta": -2, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p500-n24-r30-f0", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.3, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 559.1282036010257, "loan_total_paid": 13419.076886424617, "payment_delta": 59.12820360102569, "total_paid_delta": 520.3486017349824, "payoff_months_delta": -2, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p500-n24-r30-f3", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.3, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 576.4208284546656, "loan_total_paid": 13834.099882911974, "payment_delta": 76.42082845466564, "total_paid_delta": 935.3715982223403, "payoff_months_delta": -2, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p500-n24-r30-f5", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.3, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 588.5560037905534, "loan_total_paid": 14125.344090973282, "payment_delta": 88.5560037905534, "total_paid_delta": 1226.6158062836475, "payoff_months_delta": -2, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p500-n24-r30-f8", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.3, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 607.7480473924193, "loan_total_paid": 14585.953137418062, "payment_delta": 107.74804739241927, "total_paid_delta": 1687.2248527284282, "payoff_months_delta": -2, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p500-n24-r30-f10", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.3, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 621.2535595566953, "loan_total_paid": 14910.085429360688, "payment_delta": 121.25355955669534, "total_paid_delta": 2011.357144671054, "payoff_months_delta": -2, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c24-p500-n36-r8-f0", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.08, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 313.3636546143085, "loan_total_paid": 11281.091566115105, "payment_delta": -186.63634538569153, "total_paid_delta": -1617.6367185745294, "payoff_months_delta": 10, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n36-r8-f3", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.08, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 323.0553140353696, "loan_total_paid": 11629.991305273305, "payment_delta": -176.94468596463042, "total_paid_delta": -1268.7369794163296, "payoff_months_delta": 10, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n36-r8-f5", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.08, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 329.8564785413774, "loan_total_paid": 11874.833227489586, "payment_delta": -170.14352145862262, "total_paid_delta": -1023.8950572000485, "payoff_months_delta": 10, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n36-r8-f8", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.08, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 340.61266805903097, "loan_total_paid": 12262.056050125115, "payment_delta": -159.38733194096903, "total_paid_delta": -636.6722345645194, "payoff_months_delta": 10, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n36-r8-f10", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.08, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 348.18183846034276, "loan_total_paid": 12534.54618457234, "payment_delta": -151.81816153965724, "total_paid_delta": -364.1821001172939, "payoff_months_delta": 10, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n36-r12-f0", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.12, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 332.1430981285119, "loan_total_paid": 11957.151532626429, "payment_delta": -167.8569018714881, "total_paid_delta": -941.5767520632053, "payoff_months_delta": 10, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n36-r12-f3", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.12, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 342.4155650809401, "loan_total_paid": 12326.960342913844, "payment_delta": -157.5844349190599, "total_paid_delta": -571.76794177579, "payoff_months_delta": 10, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n36-r12-f5", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.12, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 349.62431381948625, "loan_total_paid": 12586.475297501505, "payment_delta": -150.37568618051375, "total_paid_delta": -312.2529871881288, "payoff_months_delta": 10, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n36-r12-f8", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.12, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 361.025106661426, "loan_total_paid": 12996.903839811335, "payment_delta": -138.97489333857402, "total_paid_delta": 98.17555512170111, "payoff_months_delta": 10, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n36-r12-f10", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.12, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 369.0478868094577, "loan_total_paid": 13285.723925140477, "payment_delta": -130.95211319054232, "total_paid_delta": 386.995640450843, "payoff_months_delta": 10, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n36-r18-f0", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.18, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 361.5239553591684, "loan_total_paid": 13014.862392930061, "payment_delta": -138.47604464083162, "total_paid_delta": 116.13410824042694, "payoff_months_delta": 10, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n36-r18-f3", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.18, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 372.70510861769935, "loan_total_paid": 13417.383910237177, "payment_delta": -127.29489138230065, "total_paid_delta": 518.6556255475425, "payoff_months_delta": 10, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n36-r18-f5", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.18, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 380.55153195701934, "loan_total_paid": 13699.855150452697, "payment_delta": -119.44846804298066, "total_paid_delta": 801.1268657630626, "payoff_months_delta": 10, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n36-r18-f8", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.18, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 392.9608210425743, "loan_total_paid": 14146.589557532676, "payment_delta": -107.03917895742569, "total_paid_delta": 1247.8612728430417, "payoff_months_delta": 10, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n36-r18-f10", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.18, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 401.69328373240927, "loan_total_paid": 14460.958214366734, "payment_delta": -98.30671626759073, "total_paid_delta": 1562.2299296770998, "payoff_months_delta": 10, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n36-r24-f0", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.24, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 392.3285259779815, "loan_total_paid": 14123.826935207333, "payment_delta": -107.67147402201851, "total_paid_delta": 1225.0986505176988, "payoff_months_delta": 10, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n36-r24-f3", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.24, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 404.46239791544485, "loan_total_paid": 14560.646324956015, "payment_delta": -95.53760208455515, "total_paid_delta": 1661.9180402663806, "payoff_months_delta": 10, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n36-r24-f5", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.24, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 412.97739576629635, "loan_total_paid": 14867.18624758667, "payment_delta": -87.02260423370365, "total_paid_delta": 1968.457962897035, "payoff_months_delta": 10, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n36-r24-f8", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.24, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 426.4440499760669, "loan_total_paid": 15351.985799138407, "payment_delta": -73.55595002393312, "total_paid_delta": 2453.257514448773, "payoff_months_delta": 10, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n36-r24-f10", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.24, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 435.92058441997943, "loan_total_paid": 15693.14103911926, "payment_delta": -64.07941558002057, "total_paid_delta": 2794.412754429626, "payoff_months_delta": 10, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n36-r30-f0", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.3, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 424.5157674348259, "loan_total_paid": 15282.56762765373, "payment_delta": -75.48423256517412, "total_paid_delta": 2383.8393429640964, "payoff_months_delta": 10, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n36-r30-f3", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.3, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 437.6451210668308, "loan_total_paid": 15755.22435840591, "payment_delta": -62.354878933169175, "total_paid_delta": 2856.4960737162764, "payoff_months_delta": 10, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n36-r30-f5", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.3, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 446.85870256297466, "loan_total_paid": 16086.913292267087, "payment_delta": -53.141297437025344, "total_paid_delta": 3188.185007577453, "payoff_months_delta": 10, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n36-r30-f8", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.3, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 461.43018199437597, "loan_total_paid": 16611.486551797534, "payment_delta": -38.56981800562403, "total_paid_delta": 3712.7582671079, "payoff_months_delta": 10, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n36-r30-f10", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.3, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 471.6841860386955, "loan_total_paid": 16980.630697393037, "payment_delta": -28.315813961304514, "total_paid_delta": 4081.9024127034027, "payoff_months_delta": 10, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n48-r8-f0", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.08, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 244.1292234150248, "loan_total_paid": 11718.20272392119, "payment_delta": -255.8707765849752, "total_paid_delta": -1180.5255607684448, "payoff_months_delta": 22, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n48-r8-f3", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.08, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 251.67961176806676, "loan_total_paid": 12080.621364867206, "payment_delta": -248.32038823193324, "total_paid_delta": -818.1069198224286, "payoff_months_delta": 22, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n48-r8-f5", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.08, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 256.9781299105524, "loan_total_paid": 12334.950235706516, "payment_delta": -243.0218700894476, "total_paid_delta": -563.7780489831184, "payoff_months_delta": 22, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n48-r8-f8", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.08, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 265.3578515380704, "loan_total_paid": 12737.176873827379, "payment_delta": -234.6421484619296, "total_paid_delta": -161.55141086225558, "payoff_months_delta": 22, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n48-r8-f10", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.08, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 271.2546926833609, "loan_total_paid": 13020.225248801322, "payment_delta": -228.74530731663913, "total_paid_delta": 121.4969641116877, "payoff_months_delta": 22, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n48-r12-f0", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.12, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 263.3383543192777, "loan_total_paid": 12640.24100732533, "payment_delta": -236.6616456807223, "total_paid_delta": -258.48727736430374, "payoff_months_delta": 22, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n48-r12-f3", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.12, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 271.48283950441, "loan_total_paid": 13031.176296211679, "payment_delta": -228.51716049559002, "total_paid_delta": 132.4480115220449, "payoff_months_delta": 22, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n48-r12-f5", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.12, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 277.1982677045028, "loan_total_paid": 13305.516849816137, "payment_delta": -222.80173229549717, "total_paid_delta": 406.78856512650236, "payoff_months_delta": 22, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n48-r12-f8", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.12, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 286.2373416513888, "loan_total_paid": 13739.392399266664, "payment_delta": -213.76265834861118, "total_paid_delta": 840.66411457703, "payoff_months_delta": 22, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n48-r12-f10", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.12, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 292.5981714658641, "loan_total_paid": 14044.712230361476, "payment_delta": -207.40182853413592, "total_paid_delta": 1145.9839456718419, "payoff_months_delta": 22, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n48-r18-f0", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.18, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 293.7499960816221, "loan_total_paid": 14099.99981191786, "payment_delta": -206.2500039183779, "total_paid_delta": 1201.2715272282258, "payoff_months_delta": 22, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n48-r18-f3", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.18, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 302.83504750682687, "loan_total_paid": 14536.08228032769, "payment_delta": -197.16495249317313, "total_paid_delta": 1637.3539956380555, "payoff_months_delta": 22, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n48-r18-f5", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.18, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 309.21052219118116, "loan_total_paid": 14842.105065176696, "payment_delta": -190.78947780881884, "total_paid_delta": 1943.3767804870622, "payoff_months_delta": 22, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n48-r18-f8", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.18, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 319.2934740017631, "loan_total_paid": 15326.08675208463, "payment_delta": -180.70652599823688, "total_paid_delta": 2427.3584673949954, "payoff_months_delta": 22, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n48-r18-f10", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.18, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 326.3888845351356, "loan_total_paid": 15666.66645768651, "payment_delta": -173.61111546486438, "total_paid_delta": 2767.9381729968754, "payoff_months_delta": 22, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n48-r24-f0", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.24, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 326.0183554726609, "loan_total_paid": 15648.881062687724, "payment_delta": -173.98164452733909, "total_paid_delta": 2750.1527779980897, "payoff_months_delta": 22, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n48-r24-f3", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.24, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 336.1013973944958, "loan_total_paid": 16132.867074935799, "payment_delta": -163.8986026055042, "total_paid_delta": 3234.1387902461647, "payoff_months_delta": 22, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n48-r24-f5", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.24, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 343.1772162870115, "loan_total_paid": 16472.50638177655, "payment_delta": -156.8227837129885, "total_paid_delta": 3573.778097086917, "payoff_months_delta": 22, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n48-r24-f8", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.24, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 354.3677776876749, "loan_total_paid": 17009.653329008397, "payment_delta": -145.6322223123251, "total_paid_delta": 4110.925044318763, "payoff_months_delta": 22, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n48-r24-f10", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.24, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 362.24261719184545, "loan_total_paid": 17387.64562520858, "payment_delta": -137.75738280815455, "total_paid_delta": 4488.917340518947, "payoff_months_delta": 22, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n48-r30-f0", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.3, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 360.059937904218, "loan_total_paid": 17282.877019402462, "payment_delta": -139.94006209578203, "total_paid_delta": 4384.148734712828, "payoff_months_delta": 22, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n48-r30-f3", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.3, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 371.1958122723896, "loan_total_paid": 17817.398989074703, "payment_delta": -128.80418772761038, "total_paid_delta": 4918.670704385069, "payoff_months_delta": 22, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n48-r30-f5", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.3, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 379.0104609518084, "loan_total_paid": 18192.502125686802, "payment_delta": -120.9895390481916, "total_paid_delta": 5293.773840997168, "payoff_months_delta": 22, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n48-r30-f8", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.3, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 391.369497721976, "loan_total_paid": 18785.735890654847, "payment_delta": -108.63050227802398, "total_paid_delta": 5887.007605965213, "payoff_months_delta": 22, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n48-r30-f10", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.3, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 400.06659767135335, "loan_total_paid": 19203.19668822496, "payment_delta": -99.93340232864665, "total_paid_delta": 6304.4684035353275, "payoff_months_delta": 22, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n60-r8-f0", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.08, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 202.7639428841368, "loan_total_paid": 12165.83657304821, "payment_delta": -297.2360571158632, "total_paid_delta": -732.891711641425, "payoff_months_delta": 34, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n60-r8-f3", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.08, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 209.03499266405854, "loan_total_paid": 12542.099559843513, "payment_delta": -290.96500733594144, "total_paid_delta": -356.62872484612126, "payoff_months_delta": 34, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n60-r8-f5", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.08, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 213.43572935172296, "loan_total_paid": 12806.143761103378, "payment_delta": -286.56427064827704, "total_paid_delta": -92.58452358625618, "payoff_months_delta": 34, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n60-r8-f8", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.08, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 220.39559009145304, "loan_total_paid": 13223.735405487183, "payment_delta": -279.6044099085469, "total_paid_delta": 325.00712079754885, "payoff_months_delta": 34, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n60-r8-f10", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.08, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 225.2932698712631, "loan_total_paid": 13517.596192275787, "payment_delta": -274.7067301287369, "total_paid_delta": 618.8679075861528, "payoff_months_delta": 34, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n60-r12-f0", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.12, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 222.44447684901775, "loan_total_paid": 13346.668610941066, "payment_delta": -277.55552315098225, "total_paid_delta": 447.94032625143154, "payoff_months_delta": 34, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n60-r12-f3", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.12, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 229.3242029371317, "loan_total_paid": 13759.452176227902, "payment_delta": -270.6757970628683, "total_paid_delta": 860.7238915382677, "payoff_months_delta": 34, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n60-r12-f5", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.12, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 234.1520808937029, "loan_total_paid": 14049.124853622174, "payment_delta": -265.8479191062971, "total_paid_delta": 1150.3965689325396, "payoff_months_delta": 34, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n60-r12-f8", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.12, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 241.78747483588887, "loan_total_paid": 14507.248490153332, "payment_delta": -258.2125251641111, "total_paid_delta": 1608.5202054636975, "payoff_months_delta": 34, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n60-r12-f10", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.12, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 247.16052983224196, "loan_total_paid": 14829.631789934518, "payment_delta": -252.83947016775804, "total_paid_delta": 1930.9035052448835, "payoff_months_delta": 34, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n60-r18-f0", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.18, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 253.9342742710909, "loan_total_paid": 15236.056456265454, "payment_delta": -246.0657257289091, "total_paid_delta": 2337.3281715758203, "payoff_months_delta": 34, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n60-r18-f3", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.18, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 261.7879116196813, "loan_total_paid": 15707.27469718088, "payment_delta": -238.21208838031868, "total_paid_delta": 2808.546412491245, "payoff_months_delta": 34, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n60-r18-f5", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.18, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 267.29923607483255, "loan_total_paid": 16037.954164489953, "payment_delta": -232.70076392516745, "total_paid_delta": 3139.2258798003186, "payoff_months_delta": 34, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n60-r18-f8", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.18, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 276.01551551205534, "loan_total_paid": 16560.93093072332, "payment_delta": -223.98448448794466, "total_paid_delta": 3662.2026460336856, "payoff_months_delta": 34, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n60-r18-f10", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.18, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 282.14919363454544, "loan_total_paid": 16928.951618072726, "payment_delta": -217.85080636545456, "total_paid_delta": 4030.223333383092, "payoff_months_delta": 34, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n60-r24-f0", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.24, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 287.67965825806334, "loan_total_paid": 17260.7794954838, "payment_delta": -212.32034174193666, "total_paid_delta": 4362.051210794165, "payoff_months_delta": 34, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n60-r24-f3", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.24, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 296.57696727635397, "loan_total_paid": 17794.61803658124, "payment_delta": -203.42303272364603, "total_paid_delta": 4895.889751891606, "payoff_months_delta": 34, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n60-r24-f5", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.24, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 302.8206929032246, "loan_total_paid": 18169.241574193475, "payment_delta": -197.1793070967754, "total_paid_delta": 5270.5132895038405, "payoff_months_delta": 34, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n60-r24-f8", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.24, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 312.69528071528623, "loan_total_paid": 18761.716842917172, "payment_delta": -187.30471928471377, "total_paid_delta": 5862.988558227538, "payoff_months_delta": 34, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n60-r24-f10", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.24, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 319.64406473118146, "loan_total_paid": 19178.64388387089, "payment_delta": -180.35593526881854, "total_paid_delta": 6279.915599181255, "payoff_months_delta": 34, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n60-r30-f0", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.3, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 323.53395900059235, "loan_total_paid": 19412.03754003554, "payment_delta": -176.46604099940765, "total_paid_delta": 6513.309255345906, "payoff_months_delta": 34, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n60-r30-f3", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.3, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 333.54016391813644, "loan_total_paid": 20012.409835088187, "payment_delta": -166.45983608186356, "total_paid_delta": 7113.681550398553, "payoff_months_delta": 34, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n60-r30-f5", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.3, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 340.5620621058867, "loan_total_paid": 20433.7237263532, "payment_delta": -159.4379378941133, "total_paid_delta": 7534.995441663566, "payoff_months_delta": 34, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n60-r30-f8", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.3, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 351.6673467397743, "loan_total_paid": 21100.04080438646, "payment_delta": -148.3326532602257, "total_paid_delta": 8201.312519696825, "payoff_months_delta": 34, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c24-p500-n60-r30-f10", "baseline_id": "c24-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.24, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.3, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 12898.728284689634, "current_payoff_months": 26, "loan_payment": 359.4821766673249, "loan_total_paid": 21568.930600039494, "payment_delta": -140.5178233326751, "total_paid_delta": 8670.20231534986, "payoff_months_delta": 34, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p300-n24-r8-f0", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.08, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 452.27291456184156, "loan_total_paid": 10854.549949484197, "payment_delta": 152.27291456184156, "total_paid_delta": -10915.132522975357, "payoff_months_delta": -49, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n24-r8-f3", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.08, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 466.26073666169225, "loan_total_paid": 11190.257679880615, "payment_delta": 166.26073666169225, "total_paid_delta": -10579.424792578939, "payoff_months_delta": -49, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n24-r8-f5", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.08, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 476.0767521703595, "loan_total_paid": 11425.842052088628, "payment_delta": 176.0767521703595, "total_paid_delta": -10343.840420370925, "payoff_months_delta": -49, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n24-r8-f8", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.08, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 491.60099408895815, "loan_total_paid": 11798.423858134996, "payment_delta": 191.60099408895815, "total_paid_delta": -9971.258614324557, "payoff_months_delta": -49, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n24-r8-f10", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.08, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 502.52546062426836, "loan_total_paid": 12060.61105498244, "payment_delta": 202.52546062426836, "total_paid_delta": -9709.071417477113, "payoff_months_delta": -49, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n24-r12-f0", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.12, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 470.7347222326471, "loan_total_paid": 11297.63333358353, "payment_delta": 170.73472223264707, "total_paid_delta": -10472.049138876024, "payoff_months_delta": -49, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n24-r12-f3", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.12, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 485.2935280748939, "loan_total_paid": 11647.044673797454, "payment_delta": 185.2935280748939, "total_paid_delta": -10122.6377986621, "payoff_months_delta": -49, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n24-r12-f5", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.12, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 495.51023392910224, "loan_total_paid": 11892.245614298454, "payment_delta": 195.51023392910224, "total_paid_delta": -9877.4368581611, "payoff_months_delta": -49, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n24-r12-f8", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.12, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 511.6681763398338, "loan_total_paid": 12280.036232156011, "payment_delta": 211.6681763398338, "total_paid_delta": -9489.646240303542, "payoff_months_delta": -49, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n24-r12-f10", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.12, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 523.0385802584967, "loan_total_paid": 12552.925926203921, "payment_delta": 223.03858025849672, "total_paid_delta": -9216.756546255632, "payoff_months_delta": -49, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n24-r18-f0", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.18, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 499.24101969508723, "loan_total_paid": 11981.784472682093, "payment_delta": 199.24101969508723, "total_paid_delta": -9787.89799977746, "payoff_months_delta": -49, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n24-r18-f3", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.18, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 514.6814636031827, "loan_total_paid": 12352.355126476385, "payment_delta": 214.6814636031827, "total_paid_delta": -9417.327345983169, "payoff_months_delta": -49, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n24-r18-f5", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.18, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 525.5168628369339, "loan_total_paid": 12612.404708086415, "payment_delta": 225.5168628369339, "total_paid_delta": -9157.277764373139, "payoff_months_delta": -49, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n24-r18-f8", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.18, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 542.6532822772687, "loan_total_paid": 13023.678774654447, "payment_delta": 242.65328227726866, "total_paid_delta": -8746.003697805107, "payoff_months_delta": -49, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n24-r18-f10", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.18, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 554.7122441056524, "loan_total_paid": 13313.093858535658, "payment_delta": 254.71224410565242, "total_paid_delta": -8456.588613923896, "payoff_months_delta": -49, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n24-r24-f0", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.24, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 528.7109725324989, "loan_total_paid": 12689.063340779972, "payment_delta": 228.7109725324989, "total_paid_delta": -9080.619131679581, "payoff_months_delta": -49, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n24-r24-f3", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.24, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 545.0628582809267, "loan_total_paid": 13081.508598742239, "payment_delta": 245.06285828092666, "total_paid_delta": -8688.173873717315, "payoff_months_delta": -49, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n24-r24-f5", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.24, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 556.5378658236831, "loan_total_paid": 13356.908779768393, "payment_delta": 256.5378658236831, "total_paid_delta": -8412.77369269116, "payoff_months_delta": -49, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n24-r24-f8", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.24, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 574.6858397092379, "loan_total_paid": 13792.460153021711, "payment_delta": 274.68583970923794, "total_paid_delta": -7977.222319437842, "payoff_months_delta": -49, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n24-r24-f10", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.24, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 587.4566361472209, "loan_total_paid": 14098.959267533302, "payment_delta": 287.45663614722093, "total_paid_delta": -7670.723204926251, "payoff_months_delta": -49, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n24-r30-f0", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.3, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 559.1282036010257, "loan_total_paid": 13419.076886424617, "payment_delta": 259.1282036010257, "total_paid_delta": -8350.605586034937, "payoff_months_delta": -49, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n24-r30-f3", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.3, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 576.4208284546656, "loan_total_paid": 13834.099882911974, "payment_delta": 276.42082845466564, "total_paid_delta": -7935.582589547579, "payoff_months_delta": -49, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n24-r30-f5", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.3, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 588.5560037905534, "loan_total_paid": 14125.344090973282, "payment_delta": 288.5560037905534, "total_paid_delta": -7644.338381486272, "payoff_months_delta": -49, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n24-r30-f8", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.3, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 607.7480473924193, "loan_total_paid": 14585.953137418062, "payment_delta": 307.74804739241927, "total_paid_delta": -7183.729335041491, "payoff_months_delta": -49, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n24-r30-f10", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 24, "loan_rate": 0.3, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 621.2535595566953, "loan_total_paid": 14910.085429360688, "payment_delta": 321.25355955669534, "total_paid_delta": -6859.5970430988655, "payoff_months_delta": -49, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n36-r8-f0", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.08, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 313.3636546143085, "loan_total_paid": 11281.091566115105, "payment_delta": 13.363654614308473, "total_paid_delta": -10488.590906344449, "payoff_months_delta": -37, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n36-r8-f3", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.08, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 323.0553140353696, "loan_total_paid": 11629.991305273305, "payment_delta": 23.055314035369577, "total_paid_delta": -10139.691167186249, "payoff_months_delta": -37, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n36-r8-f5", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.08, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 329.8564785413774, "loan_total_paid": 11874.833227489586, "payment_delta": 29.856478541377385, "total_paid_delta": -9894.849244969968, "payoff_months_delta": -37, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n36-r8-f8", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.08, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 340.61266805903097, "loan_total_paid": 12262.056050125115, "payment_delta": 40.612668059030966, "total_paid_delta": -9507.626422334439, "payoff_months_delta": -37, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n36-r8-f10", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.08, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 348.18183846034276, "loan_total_paid": 12534.54618457234, "payment_delta": 48.18183846034276, "total_paid_delta": -9235.136287887213, "payoff_months_delta": -37, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n36-r12-f0", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.12, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 332.1430981285119, "loan_total_paid": 11957.151532626429, "payment_delta": 32.143098128511895, "total_paid_delta": -9812.530939833125, "payoff_months_delta": -37, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n36-r12-f3", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.12, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 342.4155650809401, "loan_total_paid": 12326.960342913844, "payment_delta": 42.4155650809401, "total_paid_delta": -9442.72212954571, "payoff_months_delta": -37, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n36-r12-f5", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.12, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 349.62431381948625, "loan_total_paid": 12586.475297501505, "payment_delta": 49.62431381948625, "total_paid_delta": -9183.207174958048, "payoff_months_delta": -37, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n36-r12-f8", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.12, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 361.025106661426, "loan_total_paid": 12996.903839811335, "payment_delta": 61.02510666142598, "total_paid_delta": -8772.778632648218, "payoff_months_delta": -37, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n36-r12-f10", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.12, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 369.0478868094577, "loan_total_paid": 13285.723925140477, "payment_delta": 69.04788680945768, "total_paid_delta": -8483.958547319076, "payoff_months_delta": -37, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n36-r18-f0", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.18, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 361.5239553591684, "loan_total_paid": 13014.862392930061, "payment_delta": 61.52395535916838, "total_paid_delta": -8754.820079529492, "payoff_months_delta": -37, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n36-r18-f3", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.18, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 372.70510861769935, "loan_total_paid": 13417.383910237177, "payment_delta": 72.70510861769935, "total_paid_delta": -8352.298562222377, "payoff_months_delta": -37, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n36-r18-f5", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.18, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 380.55153195701934, "loan_total_paid": 13699.855150452697, "payment_delta": 80.55153195701934, "total_paid_delta": -8069.827322006857, "payoff_months_delta": -37, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n36-r18-f8", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.18, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 392.9608210425743, "loan_total_paid": 14146.589557532676, "payment_delta": 92.96082104257431, "total_paid_delta": -7623.092914926878, "payoff_months_delta": -37, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n36-r18-f10", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.18, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 401.69328373240927, "loan_total_paid": 14460.958214366734, "payment_delta": 101.69328373240927, "total_paid_delta": -7308.72425809282, "payoff_months_delta": -37, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n36-r24-f0", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.24, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 392.3285259779815, "loan_total_paid": 14123.826935207333, "payment_delta": 92.32852597798149, "total_paid_delta": -7645.8555372522205, "payoff_months_delta": -37, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n36-r24-f3", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.24, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 404.46239791544485, "loan_total_paid": 14560.646324956015, "payment_delta": 104.46239791544485, "total_paid_delta": -7209.036147503539, "payoff_months_delta": -37, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n36-r24-f5", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.24, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 412.97739576629635, "loan_total_paid": 14867.18624758667, "payment_delta": 112.97739576629635, "total_paid_delta": -6902.496224872884, "payoff_months_delta": -37, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n36-r24-f8", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.24, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 426.4440499760669, "loan_total_paid": 15351.985799138407, "payment_delta": 126.44404997606688, "total_paid_delta": -6417.696673321147, "payoff_months_delta": -37, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n36-r24-f10", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.24, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 435.92058441997943, "loan_total_paid": 15693.14103911926, "payment_delta": 135.92058441997943, "total_paid_delta": -6076.541433340293, "payoff_months_delta": -37, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n36-r30-f0", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.3, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 424.5157674348259, "loan_total_paid": 15282.56762765373, "payment_delta": 124.51576743482588, "total_paid_delta": -6487.114844805823, "payoff_months_delta": -37, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n36-r30-f3", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.3, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 437.6451210668308, "loan_total_paid": 15755.22435840591, "payment_delta": 137.64512106683082, "total_paid_delta": -6014.458114053643, "payoff_months_delta": -37, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n36-r30-f5", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.3, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 446.85870256297466, "loan_total_paid": 16086.913292267087, "payment_delta": 146.85870256297466, "total_paid_delta": -5682.769180192467, "payoff_months_delta": -37, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n36-r30-f8", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.3, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 461.43018199437597, "loan_total_paid": 16611.486551797534, "payment_delta": 161.43018199437597, "total_paid_delta": -5158.1959206620195, "payoff_months_delta": -37, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n36-r30-f10", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 36, "loan_rate": 0.3, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 471.6841860386955, "loan_total_paid": 16980.630697393037, "payment_delta": 171.6841860386955, "total_paid_delta": -4789.051775066517, "payoff_months_delta": -37, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n48-r8-f0", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.08, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 244.1292234150248, "loan_total_paid": 11718.20272392119, "payment_delta": -55.870776584975204, "total_paid_delta": -10051.479748538364, "payoff_months_delta": -25, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p300-n48-r8-f3", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.08, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 251.67961176806676, "loan_total_paid": 12080.621364867206, "payment_delta": -48.32038823193324, "total_paid_delta": -9689.061107592348, "payoff_months_delta": -25, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p300-n48-r8-f5", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.08, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 256.9781299105524, "loan_total_paid": 12334.950235706516, "payment_delta": -43.02187008944759, "total_paid_delta": -9434.732236753038, "payoff_months_delta": -25, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p300-n48-r8-f8", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.08, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 265.3578515380704, "loan_total_paid": 12737.176873827379, "payment_delta": -34.642148461929594, "total_paid_delta": -9032.505598632175, "payoff_months_delta": -25, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p300-n48-r8-f10", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.08, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 271.2546926833609, "loan_total_paid": 13020.225248801322, "payment_delta": -28.745307316639128, "total_paid_delta": -8749.457223658232, "payoff_months_delta": -25, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p300-n48-r12-f0", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.12, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 263.3383543192777, "loan_total_paid": 12640.24100732533, "payment_delta": -36.6616456807223, "total_paid_delta": -9129.441465134223, "payoff_months_delta": -25, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p300-n48-r12-f3", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.12, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 271.48283950441, "loan_total_paid": 13031.176296211679, "payment_delta": -28.51716049559002, "total_paid_delta": -8738.506176247874, "payoff_months_delta": -25, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p300-n48-r12-f5", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.12, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 277.1982677045028, "loan_total_paid": 13305.516849816137, "payment_delta": -22.801732295497175, "total_paid_delta": -8464.165622643417, "payoff_months_delta": -25, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p300-n48-r12-f8", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.12, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 286.2373416513888, "loan_total_paid": 13739.392399266664, "payment_delta": -13.762658348611183, "total_paid_delta": -8030.290073192889, "payoff_months_delta": -25, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p300-n48-r12-f10", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.12, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 292.5981714658641, "loan_total_paid": 14044.712230361476, "payment_delta": -7.401828534135916, "total_paid_delta": -7724.9702420980775, "payoff_months_delta": -25, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p300-n48-r18-f0", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.18, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 293.7499960816221, "loan_total_paid": 14099.99981191786, "payment_delta": -6.2500039183778995, "total_paid_delta": -7669.682660541694, "payoff_months_delta": -25, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p300-n48-r18-f3", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.18, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 302.83504750682687, "loan_total_paid": 14536.08228032769, "payment_delta": 2.835047506826868, "total_paid_delta": -7233.600192131864, "payoff_months_delta": -25, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n48-r18-f5", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.18, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 309.21052219118116, "loan_total_paid": 14842.105065176696, "payment_delta": 9.210522191181155, "total_paid_delta": -6927.577407282857, "payoff_months_delta": -25, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n48-r18-f8", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.18, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 319.2934740017631, "loan_total_paid": 15326.08675208463, "payment_delta": 19.293474001763116, "total_paid_delta": -6443.595720374924, "payoff_months_delta": -25, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n48-r18-f10", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.18, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 326.3888845351356, "loan_total_paid": 15666.66645768651, "payment_delta": 26.388884535135617, "total_paid_delta": -6103.016014773044, "payoff_months_delta": -25, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n48-r24-f0", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.24, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 326.0183554726609, "loan_total_paid": 15648.881062687724, "payment_delta": 26.018355472660915, "total_paid_delta": -6120.80140977183, "payoff_months_delta": -25, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n48-r24-f3", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.24, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 336.1013973944958, "loan_total_paid": 16132.867074935799, "payment_delta": 36.10139739449579, "total_paid_delta": -5636.815397523755, "payoff_months_delta": -25, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n48-r24-f5", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.24, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 343.1772162870115, "loan_total_paid": 16472.50638177655, "payment_delta": 43.177216287011504, "total_paid_delta": -5297.176090683002, "payoff_months_delta": -25, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n48-r24-f8", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.24, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 354.3677776876749, "loan_total_paid": 17009.653329008397, "payment_delta": 54.3677776876749, "total_paid_delta": -4760.029143451156, "payoff_months_delta": -25, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n48-r24-f10", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.24, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 362.24261719184545, "loan_total_paid": 17387.64562520858, "payment_delta": 62.242617191845454, "total_paid_delta": -4382.036847250973, "payoff_months_delta": -25, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n48-r30-f0", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.3, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 360.059937904218, "loan_total_paid": 17282.877019402462, "payment_delta": 60.059937904217975, "total_paid_delta": -4486.805453057092, "payoff_months_delta": -25, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n48-r30-f3", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.3, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 371.1958122723896, "loan_total_paid": 17817.398989074703, "payment_delta": 71.19581227238962, "total_paid_delta": -3952.28348338485, "payoff_months_delta": -25, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n48-r30-f5", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.3, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 379.0104609518084, "loan_total_paid": 18192.502125686802, "payment_delta": 79.0104609518084, "total_paid_delta": -3577.1803467727514, "payoff_months_delta": -25, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n48-r30-f8", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.3, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 391.369497721976, "loan_total_paid": 18785.735890654847, "payment_delta": 91.36949772197602, "total_paid_delta": -2983.9465818047065, "payoff_months_delta": -25, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n48-r30-f10", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 48, "loan_rate": 0.3, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 400.06659767135335, "loan_total_paid": 19203.19668822496, "payment_delta": 100.06659767135335, "total_paid_delta": -2566.485784234592, "payoff_months_delta": -25, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n60-r8-f0", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.08, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 202.7639428841368, "loan_total_paid": 12165.83657304821, "payment_delta": -97.23605711586319, "total_paid_delta": -9603.845899411344, "payoff_months_delta": -13, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p300-n60-r8-f3", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.08, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 209.03499266405854, "loan_total_paid": 12542.099559843513, "payment_delta": -90.96500733594146, "total_paid_delta": -9227.58291261604, "payoff_months_delta": -13, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p300-n60-r8-f5", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.08, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 213.43572935172296, "loan_total_paid": 12806.143761103378, "payment_delta": -86.56427064827704, "total_paid_delta": -8963.538711356176, "payoff_months_delta": -13, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p300-n60-r8-f8", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.08, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 220.39559009145304, "loan_total_paid": 13223.735405487183, "payment_delta": -79.60440990854696, "total_paid_delta": -8545.94706697237, "payoff_months_delta": -13, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p300-n60-r8-f10", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.08, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 225.2932698712631, "loan_total_paid": 13517.596192275787, "payment_delta": -74.7067301287369, "total_paid_delta": -8252.086280183767, "payoff_months_delta": -13, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p300-n60-r12-f0", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.12, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 222.44447684901775, "loan_total_paid": 13346.668610941066, "payment_delta": -77.55552315098225, "total_paid_delta": -8423.013861518488, "payoff_months_delta": -13, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p300-n60-r12-f3", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.12, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 229.3242029371317, "loan_total_paid": 13759.452176227902, "payment_delta": -70.6757970628683, "total_paid_delta": -8010.230296231652, "payoff_months_delta": -13, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p300-n60-r12-f5", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.12, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 234.1520808937029, "loan_total_paid": 14049.124853622174, "payment_delta": -65.8479191062971, "total_paid_delta": -7720.55761883738, "payoff_months_delta": -13, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p300-n60-r12-f8", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.12, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 241.78747483588887, "loan_total_paid": 14507.248490153332, "payment_delta": -58.21252516411113, "total_paid_delta": -7262.433982306222, "payoff_months_delta": -13, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p300-n60-r12-f10", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.12, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 247.16052983224196, "loan_total_paid": 14829.631789934518, "payment_delta": -52.83947016775804, "total_paid_delta": -6940.050682525036, "payoff_months_delta": -13, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p300-n60-r18-f0", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.18, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 253.9342742710909, "loan_total_paid": 15236.056456265454, "payment_delta": -46.06572572890909, "total_paid_delta": -6533.626016194099, "payoff_months_delta": -13, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p300-n60-r18-f3", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.18, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 261.7879116196813, "loan_total_paid": 15707.27469718088, "payment_delta": -38.212088380318676, "total_paid_delta": -6062.407775278674, "payoff_months_delta": -13, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p300-n60-r18-f5", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.18, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 267.29923607483255, "loan_total_paid": 16037.954164489953, "payment_delta": -32.70076392516745, "total_paid_delta": -5731.728307969601, "payoff_months_delta": -13, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p300-n60-r18-f8", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.18, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 276.01551551205534, "loan_total_paid": 16560.93093072332, "payment_delta": -23.984484487944655, "total_paid_delta": -5208.751541736234, "payoff_months_delta": -13, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p300-n60-r18-f10", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.18, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 282.14919363454544, "loan_total_paid": 16928.951618072726, "payment_delta": -17.85080636545456, "total_paid_delta": -4840.730854386828, "payoff_months_delta": -13, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p300-n60-r24-f0", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.24, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 287.67965825806334, "loan_total_paid": 17260.7794954838, "payment_delta": -12.320341741936659, "total_paid_delta": -4508.902976975754, "payoff_months_delta": -13, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p300-n60-r24-f3", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.24, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 296.57696727635397, "loan_total_paid": 17794.61803658124, "payment_delta": -3.423032723646031, "total_paid_delta": -3975.064435878314, "payoff_months_delta": -13, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p300-n60-r24-f5", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.24, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 302.8206929032246, "loan_total_paid": 18169.241574193475, "payment_delta": 2.8206929032245966, "total_paid_delta": -3600.440898266079, "payoff_months_delta": -13, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n60-r24-f8", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.24, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 312.69528071528623, "loan_total_paid": 18761.716842917172, "payment_delta": 12.69528071528623, "total_paid_delta": -3007.965629542381, "payoff_months_delta": -13, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n60-r24-f10", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.24, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 319.64406473118146, "loan_total_paid": 19178.64388387089, "payment_delta": 19.64406473118146, "total_paid_delta": -2591.0385885886644, "payoff_months_delta": -13, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n60-r30-f0", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.3, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 323.53395900059235, "loan_total_paid": 19412.03754003554, "payment_delta": 23.533959000592347, "total_paid_delta": -2357.644932424013, "payoff_months_delta": -13, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n60-r30-f3", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.3, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 333.54016391813644, "loan_total_paid": 20012.409835088187, "payment_delta": 33.54016391813644, "total_paid_delta": -1757.2726373713667, "payoff_months_delta": -13, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n60-r30-f5", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.3, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 340.5620621058867, "loan_total_paid": 20433.7237263532, "payment_delta": 40.562062105886696, "total_paid_delta": -1335.958746106353, "payoff_months_delta": -13, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n60-r30-f8", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.3, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 351.6673467397743, "loan_total_paid": 21100.04080438646, "payment_delta": 51.6673467397743, "total_paid_delta": -669.6416680730945, "payoff_months_delta": -13, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p300-n60-r30-f10", "baseline_id": "c30-p300", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 300, "loan_term_months": 60, "loan_rate": 0.3, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 21769.682472459554, "current_payoff_months": 73, "loan_payment": 359.4821766673249, "loan_total_paid": 21568.930600039494, "payment_delta": 59.48217666732489, "total_paid_delta": -200.75187242005995, "payoff_months_delta": -13, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p350-n24-r8-f0", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.08, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 452.27291456184156, "loan_total_paid": 10854.549949484197, "payment_delta": 102.27291456184156, "total_paid_delta": -6903.304299731186, "payoff_months_delta": -27, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p350-n24-r8-f3", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.08, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 466.26073666169225, "loan_total_paid": 11190.257679880615, "payment_delta": 116.26073666169225, "total_paid_delta": -6567.596569334768, "payoff_months_delta": -27, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p350-n24-r8-f5", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.08, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 476.0767521703595, "loan_total_paid": 11425.842052088628, "payment_delta": 126.0767521703595, "total_paid_delta": -6332.0121971267545, "payoff_months_delta": -27, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p350-n24-r8-f8", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.08, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 491.60099408895815, "loan_total_paid": 11798.423858134996, "payment_delta": 141.60099408895815, "total_paid_delta": -5959.4303910803865, "payoff_months_delta": -27, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p350-n24-r8-f10", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.08, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 502.52546062426836, "loan_total_paid": 12060.61105498244, "payment_delta": 152.52546062426836, "total_paid_delta": -5697.243194232942, "payoff_months_delta": -27, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p350-n24-r12-f0", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.12, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 470.7347222326471, "loan_total_paid": 11297.63333358353, "payment_delta": 120.73472223264707, "total_paid_delta": -6460.220915631853, "payoff_months_delta": -27, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p350-n24-r12-f3", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.12, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 485.2935280748939, "loan_total_paid": 11647.044673797454, "payment_delta": 135.2935280748939, "total_paid_delta": -6110.8095754179285, "payoff_months_delta": -27, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p350-n24-r12-f5", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.12, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 495.51023392910224, "loan_total_paid": 11892.245614298454, "payment_delta": 145.51023392910224, "total_paid_delta": -5865.608634916929, "payoff_months_delta": -27, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p350-n24-r12-f8", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.12, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 511.6681763398338, "loan_total_paid": 12280.036232156011, "payment_delta": 161.6681763398338, "total_paid_delta": -5477.818017059371, "payoff_months_delta": -27, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p350-n24-r12-f10", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.12, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 523.0385802584967, "loan_total_paid": 12552.925926203921, "payment_delta": 173.03858025849672, "total_paid_delta": -5204.9283230114615, "payoff_months_delta": -27, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p350-n24-r18-f0", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.18, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 499.24101969508723, "loan_total_paid": 11981.784472682093, "payment_delta": 149.24101969508723, "total_paid_delta": -5776.06977653329, "payoff_months_delta": -27, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p350-n24-r18-f3", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.18, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 514.6814636031827, "loan_total_paid": 12352.355126476385, "payment_delta": 164.6814636031827, "total_paid_delta": -5405.499122738998, "payoff_months_delta": -27, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p350-n24-r18-f5", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.18, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 525.5168628369339, "loan_total_paid": 12612.404708086415, "payment_delta": 175.5168628369339, "total_paid_delta": -5145.449541128968, "payoff_months_delta": -27, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p350-n24-r18-f8", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.18, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 542.6532822772687, "loan_total_paid": 13023.678774654447, "payment_delta": 192.65328227726866, "total_paid_delta": -4734.175474560936, "payoff_months_delta": -27, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p350-n24-r18-f10", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.18, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 554.7122441056524, "loan_total_paid": 13313.093858535658, "payment_delta": 204.71224410565242, "total_paid_delta": -4444.760390679725, "payoff_months_delta": -27, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p350-n24-r24-f0", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.24, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 528.7109725324989, "loan_total_paid": 12689.063340779972, "payment_delta": 178.7109725324989, "total_paid_delta": -5068.7909084354105, "payoff_months_delta": -27, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p350-n24-r24-f3", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.24, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 545.0628582809267, "loan_total_paid": 13081.508598742239, "payment_delta": 195.06285828092666, "total_paid_delta": -4676.345650473144, "payoff_months_delta": -27, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p350-n24-r24-f5", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.24, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 556.5378658236831, "loan_total_paid": 13356.908779768393, "payment_delta": 206.5378658236831, "total_paid_delta": -4400.94546944699, "payoff_months_delta": -27, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p350-n24-r24-f8", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.24, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 574.6858397092379, "loan_total_paid": 13792.460153021711, "payment_delta": 224.68583970923794, "total_paid_delta": -3965.3940961936714, "payoff_months_delta": -27, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p350-n24-r24-f10", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.24, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 587.4566361472209, "loan_total_paid": 14098.959267533302, "payment_delta": 237.45663614722093, "total_paid_delta": -3658.8949816820805, "payoff_months_delta": -27, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p350-n24-r30-f0", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.3, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 559.1282036010257, "loan_total_paid": 13419.076886424617, "payment_delta": 209.1282036010257, "total_paid_delta": -4338.777362790766, "payoff_months_delta": -27, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p350-n24-r30-f3", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.3, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 576.4208284546656, "loan_total_paid": 13834.099882911974, "payment_delta": 226.42082845466564, "total_paid_delta": -3923.7543663034085, "payoff_months_delta": -27, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p350-n24-r30-f5", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.3, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 588.5560037905534, "loan_total_paid": 14125.344090973282, "payment_delta": 238.5560037905534, "total_paid_delta": -3632.510158242101, "payoff_months_delta": -27, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p350-n24-r30-f8", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.3, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 607.7480473924193, "loan_total_paid": 14585.953137418062, "payment_delta": 257.74804739241927, "total_paid_delta": -3171.9011117973205, "payoff_months_delta": -27, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p350-n24-r30-f10", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 24, "loan_rate": 0.3, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 621.2535595566953, "loan_total_paid": 14910.085429360688, "payment_delta": 271.25355955669534, "total_paid_delta": -2847.768819854695, "payoff_months_delta": -27, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p350-n36-r8-f0", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.08, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 313.3636546143085, "loan_total_paid": 11281.091566115105, "payment_delta": -36.63634538569153, "total_paid_delta": -6476.762683100278, "payoff_months_delta": -15, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p350-n36-r8-f3", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.08, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 323.0553140353696, "loan_total_paid": 11629.991305273305, "payment_delta": -26.944685964630423, "total_paid_delta": -6127.862943942078, "payoff_months_delta": -15, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p350-n36-r8-f5", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.08, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 329.8564785413774, "loan_total_paid": 11874.833227489586, "payment_delta": -20.143521458622615, "total_paid_delta": -5883.021021725797, "payoff_months_delta": -15, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p350-n36-r8-f8", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.08, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 340.61266805903097, "loan_total_paid": 12262.056050125115, "payment_delta": -9.387331940969034, "total_paid_delta": -5495.798199090268, "payoff_months_delta": -15, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p350-n36-r8-f10", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.08, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 348.18183846034276, "loan_total_paid": 12534.54618457234, "payment_delta": -1.8181615396572397, "total_paid_delta": -5223.308064643043, "payoff_months_delta": -15, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p350-n36-r12-f0", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.12, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 332.1430981285119, "loan_total_paid": 11957.151532626429, "payment_delta": -17.856901871488105, "total_paid_delta": -5800.702716588954, "payoff_months_delta": -15, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p350-n36-r12-f3", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.12, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 342.4155650809401, "loan_total_paid": 12326.960342913844, "payment_delta": -7.584434919059902, "total_paid_delta": -5430.893906301539, "payoff_months_delta": -15, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p350-n36-r12-f5", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.12, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 349.62431381948625, "loan_total_paid": 12586.475297501505, "payment_delta": -0.37568618051375324, "total_paid_delta": -5171.3789517138775, "payoff_months_delta": -15, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p350-n36-r12-f8", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.12, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 361.025106661426, "loan_total_paid": 12996.903839811335, "payment_delta": 11.02510666142598, "total_paid_delta": -4760.950409404048, "payoff_months_delta": -15, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p350-n36-r12-f10", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.12, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 369.0478868094577, "loan_total_paid": 13285.723925140477, "payment_delta": 19.04788680945768, "total_paid_delta": -4472.130324074906, "payoff_months_delta": -15, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p350-n36-r18-f0", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.18, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 361.5239553591684, "loan_total_paid": 13014.862392930061, "payment_delta": 11.523955359168383, "total_paid_delta": -4742.991856285322, "payoff_months_delta": -15, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p350-n36-r18-f3", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.18, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 372.70510861769935, "loan_total_paid": 13417.383910237177, "payment_delta": 22.705108617699352, "total_paid_delta": -4340.470338978206, "payoff_months_delta": -15, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p350-n36-r18-f5", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.18, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 380.55153195701934, "loan_total_paid": 13699.855150452697, "payment_delta": 30.551531957019336, "total_paid_delta": -4057.999098762686, "payoff_months_delta": -15, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p350-n36-r18-f8", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.18, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 392.9608210425743, "loan_total_paid": 14146.589557532676, "payment_delta": 42.96082104257431, "total_paid_delta": -3611.264691682707, "payoff_months_delta": -15, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p350-n36-r18-f10", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.18, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 401.69328373240927, "loan_total_paid": 14460.958214366734, "payment_delta": 51.69328373240927, "total_paid_delta": -3296.896034848649, "payoff_months_delta": -15, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p350-n36-r24-f0", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.24, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 392.3285259779815, "loan_total_paid": 14123.826935207333, "payment_delta": 42.328525977981485, "total_paid_delta": -3634.02731400805, "payoff_months_delta": -15, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p350-n36-r24-f3", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.24, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 404.46239791544485, "loan_total_paid": 14560.646324956015, "payment_delta": 54.46239791544485, "total_paid_delta": -3197.207924259368, "payoff_months_delta": -15, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p350-n36-r24-f5", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.24, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 412.97739576629635, "loan_total_paid": 14867.18624758667, "payment_delta": 62.977395766296354, "total_paid_delta": -2890.6680016287137, "payoff_months_delta": -15, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p350-n36-r24-f8", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.24, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 426.4440499760669, "loan_total_paid": 15351.985799138407, "payment_delta": 76.44404997606688, "total_paid_delta": -2405.868450076976, "payoff_months_delta": -15, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p350-n36-r24-f10", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.24, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 435.92058441997943, "loan_total_paid": 15693.14103911926, "payment_delta": 85.92058441997943, "total_paid_delta": -2064.7132100961226, "payoff_months_delta": -15, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p350-n36-r30-f0", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.3, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 424.5157674348259, "loan_total_paid": 15282.56762765373, "payment_delta": 74.51576743482588, "total_paid_delta": -2475.2866215616523, "payoff_months_delta": -15, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p350-n36-r30-f3", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.3, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 437.6451210668308, "loan_total_paid": 15755.22435840591, "payment_delta": 87.64512106683082, "total_paid_delta": -2002.6298908094723, "payoff_months_delta": -15, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p350-n36-r30-f5", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.3, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 446.85870256297466, "loan_total_paid": 16086.913292267087, "payment_delta": 96.85870256297466, "total_paid_delta": -1670.940956948296, "payoff_months_delta": -15, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p350-n36-r30-f8", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.3, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 461.43018199437597, "loan_total_paid": 16611.486551797534, "payment_delta": 111.43018199437597, "total_paid_delta": -1146.3676974178488, "payoff_months_delta": -15, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p350-n36-r30-f10", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 36, "loan_rate": 0.3, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 471.6841860386955, "loan_total_paid": 16980.630697393037, "payment_delta": 121.68418603869549, "total_paid_delta": -777.223551822346, "payoff_months_delta": -15, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p350-n48-r8-f0", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.08, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 244.1292234150248, "loan_total_paid": 11718.20272392119, "payment_delta": -105.8707765849752, "total_paid_delta": -6039.651525294194, "payoff_months_delta": -3, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p350-n48-r8-f3", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.08, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 251.67961176806676, "loan_total_paid": 12080.621364867206, "payment_delta": -98.32038823193324, "total_paid_delta": -5677.232884348177, "payoff_months_delta": -3, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p350-n48-r8-f5", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.08, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 256.9781299105524, "loan_total_paid": 12334.950235706516, "payment_delta": -93.02187008944759, "total_paid_delta": -5422.904013508867, "payoff_months_delta": -3, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p350-n48-r8-f8", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.08, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 265.3578515380704, "loan_total_paid": 12737.176873827379, "payment_delta": -84.6421484619296, "total_paid_delta": -5020.677375388004, "payoff_months_delta": -3, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p350-n48-r8-f10", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.08, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 271.2546926833609, "loan_total_paid": 13020.225248801322, "payment_delta": -78.74530731663913, "total_paid_delta": -4737.629000414061, "payoff_months_delta": -3, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p350-n48-r12-f0", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.12, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 263.3383543192777, "loan_total_paid": 12640.24100732533, "payment_delta": -86.6616456807223, "total_paid_delta": -5117.613241890052, "payoff_months_delta": -3, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p350-n48-r12-f3", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.12, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 271.48283950441, "loan_total_paid": 13031.176296211679, "payment_delta": -78.51716049559002, "total_paid_delta": -4726.677953003704, "payoff_months_delta": -3, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p350-n48-r12-f5", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.12, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 277.1982677045028, "loan_total_paid": 13305.516849816137, "payment_delta": -72.80173229549717, "total_paid_delta": -4452.337399399246, "payoff_months_delta": -3, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p350-n48-r12-f8", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.12, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 286.2373416513888, "loan_total_paid": 13739.392399266664, "payment_delta": -63.76265834861118, "total_paid_delta": -4018.4618499487187, "payoff_months_delta": -3, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p350-n48-r12-f10", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.12, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 292.5981714658641, "loan_total_paid": 14044.712230361476, "payment_delta": -57.401828534135916, "total_paid_delta": -3713.142018853907, "payoff_months_delta": -3, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p350-n48-r18-f0", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.18, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 293.7499960816221, "loan_total_paid": 14099.99981191786, "payment_delta": -56.2500039183779, "total_paid_delta": -3657.854437297523, "payoff_months_delta": -3, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p350-n48-r18-f3", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.18, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 302.83504750682687, "loan_total_paid": 14536.08228032769, "payment_delta": -47.16495249317313, "total_paid_delta": -3221.771968887693, "payoff_months_delta": -3, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p350-n48-r18-f5", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.18, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 309.21052219118116, "loan_total_paid": 14842.105065176696, "payment_delta": -40.789477808818845, "total_paid_delta": -2915.7491840386865, "payoff_months_delta": -3, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p350-n48-r18-f8", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.18, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 319.2934740017631, "loan_total_paid": 15326.08675208463, "payment_delta": -30.706525998236884, "total_paid_delta": -2431.7674971307533, "payoff_months_delta": -3, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p350-n48-r18-f10", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.18, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 326.3888845351356, "loan_total_paid": 15666.66645768651, "payment_delta": -23.611115464864383, "total_paid_delta": -2091.1877915288733, "payoff_months_delta": -3, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p350-n48-r24-f0", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.24, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 326.0183554726609, "loan_total_paid": 15648.881062687724, "payment_delta": -23.981644527339085, "total_paid_delta": -2108.973186527659, "payoff_months_delta": -3, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p350-n48-r24-f3", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.24, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 336.1013973944958, "loan_total_paid": 16132.867074935799, "payment_delta": -13.898602605504209, "total_paid_delta": -1624.987174279584, "payoff_months_delta": -3, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p350-n48-r24-f5", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.24, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 343.1772162870115, "loan_total_paid": 16472.50638177655, "payment_delta": -6.822783712988496, "total_paid_delta": -1285.3478674388316, "payoff_months_delta": -3, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p350-n48-r24-f8", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.24, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 354.3677776876749, "loan_total_paid": 17009.653329008397, "payment_delta": 4.367777687674902, "total_paid_delta": -748.2009202069858, "payoff_months_delta": -3, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p350-n48-r24-f10", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.24, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 362.24261719184545, "loan_total_paid": 17387.64562520858, "payment_delta": 12.242617191845454, "total_paid_delta": -370.208624006802, "payoff_months_delta": -3, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p350-n48-r30-f0", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.3, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 360.059937904218, "loan_total_paid": 17282.877019402462, "payment_delta": 10.059937904217975, "total_paid_delta": -474.977229812921, "payoff_months_delta": -3, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p350-n48-r30-f3", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.3, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 371.1958122723896, "loan_total_paid": 17817.398989074703, "payment_delta": 21.195812272389617, "total_paid_delta": 59.54473985932054, "payoff_months_delta": -3, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p350-n48-r30-f5", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.3, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 379.0104609518084, "loan_total_paid": 18192.502125686802, "payment_delta": 29.010460951808398, "total_paid_delta": 434.6478764714193, "payoff_months_delta": -3, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p350-n48-r30-f8", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.3, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 391.369497721976, "loan_total_paid": 18785.735890654847, "payment_delta": 41.36949772197602, "total_paid_delta": 1027.8816414394641, "payoff_months_delta": -3, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p350-n48-r30-f10", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 48, "loan_rate": 0.3, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 400.06659767135335, "loan_total_paid": 19203.19668822496, "payment_delta": 50.06659767135335, "total_paid_delta": 1445.3424390095788, "payoff_months_delta": -3, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p350-n60-r8-f0", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.08, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 202.7639428841368, "loan_total_paid": 12165.83657304821, "payment_delta": -147.2360571158632, "total_paid_delta": -5592.017676167174, "payoff_months_delta": 9, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p350-n60-r8-f3", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.08, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 209.03499266405854, "loan_total_paid": 12542.099559843513, "payment_delta": -140.96500733594146, "total_paid_delta": -5215.75468937187, "payoff_months_delta": 9, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p350-n60-r8-f5", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.08, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 213.43572935172296, "loan_total_paid": 12806.143761103378, "payment_delta": -136.56427064827704, "total_paid_delta": -4951.710488112005, "payoff_months_delta": 9, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p350-n60-r8-f8", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.08, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 220.39559009145304, "loan_total_paid": 13223.735405487183, "payment_delta": -129.60440990854696, "total_paid_delta": -4534.1188437282, "payoff_months_delta": 9, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p350-n60-r8-f10", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.08, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 225.2932698712631, "loan_total_paid": 13517.596192275787, "payment_delta": -124.7067301287369, "total_paid_delta": -4240.258056939596, "payoff_months_delta": 9, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p350-n60-r12-f0", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.12, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 222.44447684901775, "loan_total_paid": 13346.668610941066, "payment_delta": -127.55552315098225, "total_paid_delta": -4411.185638274317, "payoff_months_delta": 9, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p350-n60-r12-f3", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.12, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 229.3242029371317, "loan_total_paid": 13759.452176227902, "payment_delta": -120.6757970628683, "total_paid_delta": -3998.402072987481, "payoff_months_delta": 9, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p350-n60-r12-f5", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.12, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 234.1520808937029, "loan_total_paid": 14049.124853622174, "payment_delta": -115.8479191062971, "total_paid_delta": -3708.729395593209, "payoff_months_delta": 9, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p350-n60-r12-f8", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.12, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 241.78747483588887, "loan_total_paid": 14507.248490153332, "payment_delta": -108.21252516411113, "total_paid_delta": -3250.605759062051, "payoff_months_delta": 9, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p350-n60-r12-f10", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.12, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 247.16052983224196, "loan_total_paid": 14829.631789934518, "payment_delta": -102.83947016775804, "total_paid_delta": -2928.222459280865, "payoff_months_delta": 9, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p350-n60-r18-f0", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.18, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 253.9342742710909, "loan_total_paid": 15236.056456265454, "payment_delta": -96.06572572890909, "total_paid_delta": -2521.7977929499284, "payoff_months_delta": 9, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p350-n60-r18-f3", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.18, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 261.7879116196813, "loan_total_paid": 15707.27469718088, "payment_delta": -88.21208838031868, "total_paid_delta": -2050.5795520345036, "payoff_months_delta": 9, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p350-n60-r18-f5", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.18, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 267.29923607483255, "loan_total_paid": 16037.954164489953, "payment_delta": -82.70076392516745, "total_paid_delta": -1719.9000847254301, "payoff_months_delta": 9, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p350-n60-r18-f8", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.18, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 276.01551551205534, "loan_total_paid": 16560.93093072332, "payment_delta": -73.98448448794466, "total_paid_delta": -1196.9233184920631, "payoff_months_delta": 9, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p350-n60-r18-f10", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.18, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 282.14919363454544, "loan_total_paid": 16928.951618072726, "payment_delta": -67.85080636545456, "total_paid_delta": -828.9026311426569, "payoff_months_delta": 9, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p350-n60-r24-f0", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.24, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 287.67965825806334, "loan_total_paid": 17260.7794954838, "payment_delta": -62.32034174193666, "total_paid_delta": -497.07475373158377, "payoff_months_delta": 9, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p350-n60-r24-f3", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.24, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 296.57696727635397, "loan_total_paid": 17794.61803658124, "payment_delta": -53.42303272364603, "total_paid_delta": 36.76378736585684, "payoff_months_delta": 9, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p350-n60-r24-f5", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.24, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 302.8206929032246, "loan_total_paid": 18169.241574193475, "payment_delta": -47.1793070967754, "total_paid_delta": 411.3873249780918, "payoff_months_delta": 9, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p350-n60-r24-f8", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.24, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 312.69528071528623, "loan_total_paid": 18761.716842917172, "payment_delta": -37.30471928471377, "total_paid_delta": 1003.8625937017896, "payoff_months_delta": 9, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p350-n60-r24-f10", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.24, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 319.64406473118146, "loan_total_paid": 19178.64388387089, "payment_delta": -30.35593526881854, "total_paid_delta": 1420.7896346555062, "payoff_months_delta": 9, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p350-n60-r30-f0", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.3, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 323.53395900059235, "loan_total_paid": 19412.03754003554, "payment_delta": -26.466040999407653, "total_paid_delta": 1654.1832908201577, "payoff_months_delta": 9, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p350-n60-r30-f3", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.3, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 333.54016391813644, "loan_total_paid": 20012.409835088187, "payment_delta": -16.459836081863557, "total_paid_delta": 2254.555585872804, "payoff_months_delta": 9, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p350-n60-r30-f5", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.3, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 340.5620621058867, "loan_total_paid": 20433.7237263532, "payment_delta": -9.437937894113304, "total_paid_delta": 2675.8694771378177, "payoff_months_delta": 9, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p350-n60-r30-f8", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.3, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 351.6673467397743, "loan_total_paid": 21100.04080438646, "payment_delta": 1.6673467397743025, "total_paid_delta": 3342.186555171076, "payoff_months_delta": 9, "cost_label": "higher", "payment_label": "higher", "time_label": "longer" }, { "scenario_id": "c30-p350-n60-r30-f10", "baseline_id": "c30-p350", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 350, "loan_term_months": 60, "loan_rate": 0.3, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 17757.854249215383, "current_payoff_months": 51, "loan_payment": 359.4821766673249, "loan_total_paid": 21568.930600039494, "payment_delta": 9.482176667324893, "total_paid_delta": 3811.0763508241107, "payoff_months_delta": 9, "cost_label": "higher", "payment_label": "higher", "time_label": "longer" }, { "scenario_id": "c30-p500-n24-r8-f0", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.08, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 452.27291456184156, "loan_total_paid": 10854.549949484197, "payment_delta": -47.72708543815844, "total_paid_delta": -3181.376108254406, "payoff_months_delta": -5, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p500-n24-r8-f3", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.08, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 466.26073666169225, "loan_total_paid": 11190.257679880615, "payment_delta": -33.73926333830775, "total_paid_delta": -2845.668377857988, "payoff_months_delta": -5, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p500-n24-r8-f5", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.08, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 476.0767521703595, "loan_total_paid": 11425.842052088628, "payment_delta": -23.923247829640502, "total_paid_delta": -2610.0840056499746, "payoff_months_delta": -5, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p500-n24-r8-f8", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.08, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 491.60099408895815, "loan_total_paid": 11798.423858134996, "payment_delta": -8.399005911041854, "total_paid_delta": -2237.5021996036066, "payoff_months_delta": -5, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p500-n24-r8-f10", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.08, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 502.52546062426836, "loan_total_paid": 12060.61105498244, "payment_delta": 2.525460624268362, "total_paid_delta": -1975.3150027561624, "payoff_months_delta": -5, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p500-n24-r12-f0", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.12, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 470.7347222326471, "loan_total_paid": 11297.63333358353, "payment_delta": -29.265277767352927, "total_paid_delta": -2738.2927241550733, "payoff_months_delta": -5, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p500-n24-r12-f3", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.12, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 485.2935280748939, "loan_total_paid": 11647.044673797454, "payment_delta": -14.706471925106086, "total_paid_delta": -2388.8813839411487, "payoff_months_delta": -5, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p500-n24-r12-f5", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.12, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 495.51023392910224, "loan_total_paid": 11892.245614298454, "payment_delta": -4.489766070897758, "total_paid_delta": -2143.6804434401492, "payoff_months_delta": -5, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p500-n24-r12-f8", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.12, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 511.6681763398338, "loan_total_paid": 12280.036232156011, "payment_delta": 11.668176339833792, "total_paid_delta": -1755.8898255825916, "payoff_months_delta": -5, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p500-n24-r12-f10", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.12, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 523.0385802584967, "loan_total_paid": 12552.925926203921, "payment_delta": 23.038580258496722, "total_paid_delta": -1483.0001315346817, "payoff_months_delta": -5, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p500-n24-r18-f0", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.18, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 499.24101969508723, "loan_total_paid": 11981.784472682093, "payment_delta": -0.7589803049127681, "total_paid_delta": -2054.14158505651, "payoff_months_delta": -5, "cost_label": "lower", "payment_label": "lower", "time_label": "shorter" }, { "scenario_id": "c30-p500-n24-r18-f3", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.18, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 514.6814636031827, "loan_total_paid": 12352.355126476385, "payment_delta": 14.681463603182692, "total_paid_delta": -1683.5709312622184, "payoff_months_delta": -5, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p500-n24-r18-f5", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.18, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 525.5168628369339, "loan_total_paid": 12612.404708086415, "payment_delta": 25.51686283693391, "total_paid_delta": -1423.5213496521883, "payoff_months_delta": -5, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p500-n24-r18-f8", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.18, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 542.6532822772687, "loan_total_paid": 13023.678774654447, "payment_delta": 42.65328227726866, "total_paid_delta": -1012.2472830841562, "payoff_months_delta": -5, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p500-n24-r18-f10", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.18, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 554.7122441056524, "loan_total_paid": 13313.093858535658, "payment_delta": 54.71224410565242, "total_paid_delta": -722.832199202945, "payoff_months_delta": -5, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p500-n24-r24-f0", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.24, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 528.7109725324989, "loan_total_paid": 12689.063340779972, "payment_delta": 28.710972532498886, "total_paid_delta": -1346.8627169586307, "payoff_months_delta": -5, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p500-n24-r24-f3", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.24, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 545.0628582809267, "loan_total_paid": 13081.508598742239, "payment_delta": 45.06285828092666, "total_paid_delta": -954.4174589963641, "payoff_months_delta": -5, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p500-n24-r24-f5", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.24, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 556.5378658236831, "loan_total_paid": 13356.908779768393, "payment_delta": 56.53786582368309, "total_paid_delta": -679.0172779702098, "payoff_months_delta": -5, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p500-n24-r24-f8", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.24, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 574.6858397092379, "loan_total_paid": 13792.460153021711, "payment_delta": 74.68583970923794, "total_paid_delta": -243.4659047168916, "payoff_months_delta": -5, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p500-n24-r24-f10", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.24, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 587.4566361472209, "loan_total_paid": 14098.959267533302, "payment_delta": 87.45663614722093, "total_paid_delta": 63.03320979469936, "payoff_months_delta": -5, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p500-n24-r30-f0", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.3, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 559.1282036010257, "loan_total_paid": 13419.076886424617, "payment_delta": 59.12820360102569, "total_paid_delta": -616.8491713139865, "payoff_months_delta": -5, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p500-n24-r30-f3", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.3, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 576.4208284546656, "loan_total_paid": 13834.099882911974, "payment_delta": 76.42082845466564, "total_paid_delta": -201.82617482662863, "payoff_months_delta": -5, "cost_label": "lower", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p500-n24-r30-f5", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.3, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 588.5560037905534, "loan_total_paid": 14125.344090973282, "payment_delta": 88.5560037905534, "total_paid_delta": 89.41803323467866, "payoff_months_delta": -5, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p500-n24-r30-f8", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.3, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 607.7480473924193, "loan_total_paid": 14585.953137418062, "payment_delta": 107.74804739241927, "total_paid_delta": 550.0270796794593, "payoff_months_delta": -5, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p500-n24-r30-f10", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 24, "loan_rate": 0.3, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 621.2535595566953, "loan_total_paid": 14910.085429360688, "payment_delta": 121.25355955669534, "total_paid_delta": 874.159371622085, "payoff_months_delta": -5, "cost_label": "higher", "payment_label": "higher", "time_label": "shorter" }, { "scenario_id": "c30-p500-n36-r8-f0", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.08, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 313.3636546143085, "loan_total_paid": 11281.091566115105, "payment_delta": -186.63634538569153, "total_paid_delta": -2754.8344916234983, "payoff_months_delta": 7, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n36-r8-f3", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.08, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 323.0553140353696, "loan_total_paid": 11629.991305273305, "payment_delta": -176.94468596463042, "total_paid_delta": -2405.9347524652985, "payoff_months_delta": 7, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n36-r8-f5", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.08, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 329.8564785413774, "loan_total_paid": 11874.833227489586, "payment_delta": -170.14352145862262, "total_paid_delta": -2161.0928302490174, "payoff_months_delta": 7, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n36-r8-f8", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.08, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 340.61266805903097, "loan_total_paid": 12262.056050125115, "payment_delta": -159.38733194096903, "total_paid_delta": -1773.8700076134883, "payoff_months_delta": 7, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n36-r8-f10", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.08, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 348.18183846034276, "loan_total_paid": 12534.54618457234, "payment_delta": -151.81816153965724, "total_paid_delta": -1501.3798731662628, "payoff_months_delta": 7, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n36-r12-f0", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.12, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 332.1430981285119, "loan_total_paid": 11957.151532626429, "payment_delta": -167.8569018714881, "total_paid_delta": -2078.774525112174, "payoff_months_delta": 7, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n36-r12-f3", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.12, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 342.4155650809401, "loan_total_paid": 12326.960342913844, "payment_delta": -157.5844349190599, "total_paid_delta": -1708.9657148247588, "payoff_months_delta": 7, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n36-r12-f5", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.12, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 349.62431381948625, "loan_total_paid": 12586.475297501505, "payment_delta": -150.37568618051375, "total_paid_delta": -1449.4507602370977, "payoff_months_delta": 7, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n36-r12-f8", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.12, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 361.025106661426, "loan_total_paid": 12996.903839811335, "payment_delta": -138.97489333857402, "total_paid_delta": -1039.0222179272678, "payoff_months_delta": 7, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n36-r12-f10", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.12, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 369.0478868094577, "loan_total_paid": 13285.723925140477, "payment_delta": -130.95211319054232, "total_paid_delta": -750.2021325981259, "payoff_months_delta": 7, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n36-r18-f0", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.18, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 361.5239553591684, "loan_total_paid": 13014.862392930061, "payment_delta": -138.47604464083162, "total_paid_delta": -1021.063664808542, "payoff_months_delta": 7, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n36-r18-f3", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.18, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 372.70510861769935, "loan_total_paid": 13417.383910237177, "payment_delta": -127.29489138230065, "total_paid_delta": -618.5421475014264, "payoff_months_delta": 7, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n36-r18-f5", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.18, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 380.55153195701934, "loan_total_paid": 13699.855150452697, "payment_delta": -119.44846804298066, "total_paid_delta": -336.0709072859063, "payoff_months_delta": 7, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n36-r18-f8", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.18, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 392.9608210425743, "loan_total_paid": 14146.589557532676, "payment_delta": -107.03917895742569, "total_paid_delta": 110.66349979407278, "payoff_months_delta": 7, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n36-r18-f10", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.18, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 401.69328373240927, "loan_total_paid": 14460.958214366734, "payment_delta": -98.30671626759073, "total_paid_delta": 425.0321566281309, "payoff_months_delta": 7, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n36-r24-f0", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.24, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 392.3285259779815, "loan_total_paid": 14123.826935207333, "payment_delta": -107.67147402201851, "total_paid_delta": 87.90087746872996, "payoff_months_delta": 7, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n36-r24-f3", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.24, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 404.46239791544485, "loan_total_paid": 14560.646324956015, "payment_delta": -95.53760208455515, "total_paid_delta": 524.7202672174117, "payoff_months_delta": 7, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n36-r24-f5", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.24, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 412.97739576629635, "loan_total_paid": 14867.18624758667, "payment_delta": -87.02260423370365, "total_paid_delta": 831.2601898480661, "payoff_months_delta": 7, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n36-r24-f8", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.24, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 426.4440499760669, "loan_total_paid": 15351.985799138407, "payment_delta": -73.55595002393312, "total_paid_delta": 1316.059741399804, "payoff_months_delta": 7, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n36-r24-f10", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.24, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 435.92058441997943, "loan_total_paid": 15693.14103911926, "payment_delta": -64.07941558002057, "total_paid_delta": 1657.2149813806573, "payoff_months_delta": 7, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n36-r30-f0", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.3, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 424.5157674348259, "loan_total_paid": 15282.56762765373, "payment_delta": -75.48423256517412, "total_paid_delta": 1246.6415699151275, "payoff_months_delta": 7, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n36-r30-f3", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.3, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 437.6451210668308, "loan_total_paid": 15755.22435840591, "payment_delta": -62.354878933169175, "total_paid_delta": 1719.2983006673076, "payoff_months_delta": 7, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n36-r30-f5", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.3, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 446.85870256297466, "loan_total_paid": 16086.913292267087, "payment_delta": -53.141297437025344, "total_paid_delta": 2050.987234528484, "payoff_months_delta": 7, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n36-r30-f8", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.3, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 461.43018199437597, "loan_total_paid": 16611.486551797534, "payment_delta": -38.56981800562403, "total_paid_delta": 2575.560494058931, "payoff_months_delta": 7, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n36-r30-f10", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 36, "loan_rate": 0.3, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 471.6841860386955, "loan_total_paid": 16980.630697393037, "payment_delta": -28.315813961304514, "total_paid_delta": 2944.704639654434, "payoff_months_delta": 7, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n48-r8-f0", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.08, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 244.1292234150248, "loan_total_paid": 11718.20272392119, "payment_delta": -255.8707765849752, "total_paid_delta": -2317.7233338174137, "payoff_months_delta": 19, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n48-r8-f3", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.08, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 251.67961176806676, "loan_total_paid": 12080.621364867206, "payment_delta": -248.32038823193324, "total_paid_delta": -1955.3046928713975, "payoff_months_delta": 19, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n48-r8-f5", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.08, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 256.9781299105524, "loan_total_paid": 12334.950235706516, "payment_delta": -243.0218700894476, "total_paid_delta": -1700.9758220320873, "payoff_months_delta": 19, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n48-r8-f8", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.08, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 265.3578515380704, "loan_total_paid": 12737.176873827379, "payment_delta": -234.6421484619296, "total_paid_delta": -1298.7491839112245, "payoff_months_delta": 19, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n48-r8-f10", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.08, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 271.2546926833609, "loan_total_paid": 13020.225248801322, "payment_delta": -228.74530731663913, "total_paid_delta": -1015.7008089372812, "payoff_months_delta": 19, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n48-r12-f0", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.12, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 263.3383543192777, "loan_total_paid": 12640.24100732533, "payment_delta": -236.6616456807223, "total_paid_delta": -1395.6850504132726, "payoff_months_delta": 19, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n48-r12-f3", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.12, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 271.48283950441, "loan_total_paid": 13031.176296211679, "payment_delta": -228.51716049559002, "total_paid_delta": -1004.749761526924, "payoff_months_delta": 19, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n48-r12-f5", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.12, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 277.1982677045028, "loan_total_paid": 13305.516849816137, "payment_delta": -222.80173229549717, "total_paid_delta": -730.4092079224665, "payoff_months_delta": 19, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n48-r12-f8", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.12, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 286.2373416513888, "loan_total_paid": 13739.392399266664, "payment_delta": -213.76265834861118, "total_paid_delta": -296.5336584719389, "payoff_months_delta": 19, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n48-r12-f10", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.12, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 292.5981714658641, "loan_total_paid": 14044.712230361476, "payment_delta": -207.40182853413592, "total_paid_delta": 8.786172622872982, "payoff_months_delta": 19, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n48-r18-f0", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.18, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 293.7499960816221, "loan_total_paid": 14099.99981191786, "payment_delta": -206.2500039183779, "total_paid_delta": 64.07375417925687, "payoff_months_delta": 19, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n48-r18-f3", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.18, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 302.83504750682687, "loan_total_paid": 14536.08228032769, "payment_delta": -197.16495249317313, "total_paid_delta": 500.1562225890866, "payoff_months_delta": 19, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n48-r18-f5", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.18, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 309.21052219118116, "loan_total_paid": 14842.105065176696, "payment_delta": -190.78947780881884, "total_paid_delta": 806.1790074380933, "payoff_months_delta": 19, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n48-r18-f8", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.18, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 319.2934740017631, "loan_total_paid": 15326.08675208463, "payment_delta": -180.70652599823688, "total_paid_delta": 1290.1606943460265, "payoff_months_delta": 19, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n48-r18-f10", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.18, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 326.3888845351356, "loan_total_paid": 15666.66645768651, "payment_delta": -173.61111546486438, "total_paid_delta": 1630.7403999479066, "payoff_months_delta": 19, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n48-r24-f0", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.24, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 326.0183554726609, "loan_total_paid": 15648.881062687724, "payment_delta": -173.98164452733909, "total_paid_delta": 1612.9550049491208, "payoff_months_delta": 19, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n48-r24-f3", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.24, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 336.1013973944958, "loan_total_paid": 16132.867074935799, "payment_delta": -163.8986026055042, "total_paid_delta": 2096.941017197196, "payoff_months_delta": 19, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n48-r24-f5", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.24, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 343.1772162870115, "loan_total_paid": 16472.50638177655, "payment_delta": -156.8227837129885, "total_paid_delta": 2436.5803240379482, "payoff_months_delta": 19, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n48-r24-f8", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.24, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 354.3677776876749, "loan_total_paid": 17009.653329008397, "payment_delta": -145.6322223123251, "total_paid_delta": 2973.727271269794, "payoff_months_delta": 19, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n48-r24-f10", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.24, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 362.24261719184545, "loan_total_paid": 17387.64562520858, "payment_delta": -137.75738280815455, "total_paid_delta": 3351.719567469978, "payoff_months_delta": 19, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n48-r30-f0", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.3, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 360.059937904218, "loan_total_paid": 17282.877019402462, "payment_delta": -139.94006209578203, "total_paid_delta": 3246.950961663859, "payoff_months_delta": 19, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n48-r30-f3", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.3, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 371.1958122723896, "loan_total_paid": 17817.398989074703, "payment_delta": -128.80418772761038, "total_paid_delta": 3781.4729313361004, "payoff_months_delta": 19, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n48-r30-f5", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.3, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 379.0104609518084, "loan_total_paid": 18192.502125686802, "payment_delta": -120.9895390481916, "total_paid_delta": 4156.576067948199, "payoff_months_delta": 19, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n48-r30-f8", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.3, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 391.369497721976, "loan_total_paid": 18785.735890654847, "payment_delta": -108.63050227802398, "total_paid_delta": 4749.809832916244, "payoff_months_delta": 19, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n48-r30-f10", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 48, "loan_rate": 0.3, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 400.06659767135335, "loan_total_paid": 19203.19668822496, "payment_delta": -99.93340232864665, "total_paid_delta": 5167.270630486359, "payoff_months_delta": 19, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n60-r8-f0", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.08, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 202.7639428841368, "loan_total_paid": 12165.83657304821, "payment_delta": -297.2360571158632, "total_paid_delta": -1870.0894846903939, "payoff_months_delta": 31, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n60-r8-f3", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.08, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 209.03499266405854, "loan_total_paid": 12542.099559843513, "payment_delta": -290.96500733594144, "total_paid_delta": -1493.8264978950901, "payoff_months_delta": 31, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n60-r8-f5", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.08, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 213.43572935172296, "loan_total_paid": 12806.143761103378, "payment_delta": -286.56427064827704, "total_paid_delta": -1229.782296635225, "payoff_months_delta": 31, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n60-r8-f8", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.08, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 220.39559009145304, "loan_total_paid": 13223.735405487183, "payment_delta": -279.6044099085469, "total_paid_delta": -812.19065225142, "payoff_months_delta": 31, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n60-r8-f10", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.08, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 225.2932698712631, "loan_total_paid": 13517.596192275787, "payment_delta": -274.7067301287369, "total_paid_delta": -518.3298654628161, "payoff_months_delta": 31, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n60-r12-f0", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.12, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 222.44447684901775, "loan_total_paid": 13346.668610941066, "payment_delta": -277.55552315098225, "total_paid_delta": -689.2574467975373, "payoff_months_delta": 31, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n60-r12-f3", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.12, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 229.3242029371317, "loan_total_paid": 13759.452176227902, "payment_delta": -270.6757970628683, "total_paid_delta": -276.4738815107012, "payoff_months_delta": 31, "cost_label": "lower", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n60-r12-f5", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.12, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 234.1520808937029, "loan_total_paid": 14049.124853622174, "payment_delta": -265.8479191062971, "total_paid_delta": 13.19879588357071, "payoff_months_delta": 31, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n60-r12-f8", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.12, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 241.78747483588887, "loan_total_paid": 14507.248490153332, "payment_delta": -258.2125251641111, "total_paid_delta": 471.3224324147286, "payoff_months_delta": 31, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n60-r12-f10", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.12, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 247.16052983224196, "loan_total_paid": 14829.631789934518, "payment_delta": -252.83947016775804, "total_paid_delta": 793.7057321959146, "payoff_months_delta": 31, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n60-r18-f0", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.18, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 253.9342742710909, "loan_total_paid": 15236.056456265454, "payment_delta": -246.0657257289091, "total_paid_delta": 1200.1303985268514, "payoff_months_delta": 31, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n60-r18-f3", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.18, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 261.7879116196813, "loan_total_paid": 15707.27469718088, "payment_delta": -238.21208838031868, "total_paid_delta": 1671.3486394422762, "payoff_months_delta": 31, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n60-r18-f5", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.18, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 267.29923607483255, "loan_total_paid": 16037.954164489953, "payment_delta": -232.70076392516745, "total_paid_delta": 2002.0281067513497, "payoff_months_delta": 31, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n60-r18-f8", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.18, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 276.01551551205534, "loan_total_paid": 16560.93093072332, "payment_delta": -223.98448448794466, "total_paid_delta": 2525.0048729847167, "payoff_months_delta": 31, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n60-r18-f10", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.18, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 282.14919363454544, "loan_total_paid": 16928.951618072726, "payment_delta": -217.85080636545456, "total_paid_delta": 2893.025560334123, "payoff_months_delta": 31, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n60-r24-f0", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.24, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 287.67965825806334, "loan_total_paid": 17260.7794954838, "payment_delta": -212.32034174193666, "total_paid_delta": 3224.853437745196, "payoff_months_delta": 31, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n60-r24-f3", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.24, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 296.57696727635397, "loan_total_paid": 17794.61803658124, "payment_delta": -203.42303272364603, "total_paid_delta": 3758.6919788426367, "payoff_months_delta": 31, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n60-r24-f5", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.24, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 302.8206929032246, "loan_total_paid": 18169.241574193475, "payment_delta": -197.1793070967754, "total_paid_delta": 4133.315516454872, "payoff_months_delta": 31, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n60-r24-f8", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.24, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 312.69528071528623, "loan_total_paid": 18761.716842917172, "payment_delta": -187.30471928471377, "total_paid_delta": 4725.790785178569, "payoff_months_delta": 31, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n60-r24-f10", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.24, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 319.64406473118146, "loan_total_paid": 19178.64388387089, "payment_delta": -180.35593526881854, "total_paid_delta": 5142.717826132286, "payoff_months_delta": 31, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n60-r30-f0", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.3, "loan_fee_fraction": 0, "principal": 10000, "fee": 0, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 323.53395900059235, "loan_total_paid": 19412.03754003554, "payment_delta": -176.46604099940765, "total_paid_delta": 5376.1114822969375, "payoff_months_delta": 31, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n60-r30-f3", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.3, "loan_fee_fraction": 0.03, "principal": 10309.278350515464, "fee": 309.2783505154639, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 333.54016391813644, "loan_total_paid": 20012.409835088187, "payment_delta": -166.45983608186356, "total_paid_delta": 5976.483777349584, "payoff_months_delta": 31, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n60-r30-f5", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.3, "loan_fee_fraction": 0.05, "principal": 10526.315789473685, "fee": 526.3157894736843, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 340.5620621058867, "loan_total_paid": 20433.7237263532, "payment_delta": -159.4379378941133, "total_paid_delta": 6397.797668614598, "payoff_months_delta": 31, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n60-r30-f8", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.3, "loan_fee_fraction": 0.08, "principal": 10869.565217391304, "fee": 869.5652173913044, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 351.6673467397743, "loan_total_paid": 21100.04080438646, "payment_delta": -148.3326532602257, "total_paid_delta": 7064.114746647856, "payoff_months_delta": 31, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" }, { "scenario_id": "c30-p500-n60-r30-f10", "baseline_id": "c30-p500", "dataset_version": "rung-debt-break-even@2026-09-13.candidate.1", "method_version": "atlas-method@1.0.0", "current_balance": 10000, "current_rate": 0.3, "current_payment": 500, "loan_term_months": 60, "loan_rate": 0.3, "loan_fee_fraction": 0.1, "principal": 11111.111111111111, "fee": 1111.111111111111, "net_cash": 10000, "current_total_paid": 14035.926057738603, "current_payoff_months": 29, "loan_payment": 359.4821766673249, "loan_total_paid": 21568.930600039494, "payment_delta": -140.5178233326751, "total_paid_delta": 7533.0045423008905, "payoff_months_delta": 31, "cost_label": "higher", "payment_label": "lower", "time_label": "longer" } ]